Stock LGRS LOUNGERS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Loungers plc

Equities

LGRS

GB00BH4JR002

Restaurants & Bars

Market Closed - London S.E.
Other stock markets
 11:35:27 2024-05-28 am EDT 		5-day change 1st Jan Change
282 GBX 0.00% Intraday chart for Loungers plc +1.08% +24.78%
Apr. 26 Loungers delivers "record" annual revenue; hails new site openings AN
Apr. 26 Loungers plc Announces Sales Results for the Fifty Three Weeks Ended 21 April 2024 CI

Valuation

Fiscal Period: April 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 86.02 280.1 255.3 208.7 292.6 - -
Enterprise Value (EV) 1 121 424.9 375.9 208.7 452.4 463.7 470.5
P/E ratio - -25.1 x 14.6 x 31.1 x 29.4 x 21.3 x 17 x
Yield - - - - - - -
Capitalization / Revenue 0.52 x 3.57 x 1.08 x 0.74 x 0.84 x 0.73 x 0.65 x
EV / Revenue 0.73 x 5.42 x 1.58 x 0.74 x 1.29 x 1.16 x 1.04 x
EV / EBITDA 7.29 x 30.5 x 7.01 x 4.41 x 8.16 x 7.24 x 6.4 x
EV / FCF - 101 x 8.03 x - 18.4 x 14 x 12.3 x
FCF Yield - 0.99% 12.4% - 5.43% 7.12% 8.13%
Price to Book - 2.53 x 1.95 x - 1.89 x 1.72 x 1.54 x
Nbr of stocks (in thousands) 92,500 102,400 102,739 103,332 103,750 - -
Reference price 2 0.9300 2.735 2.485 2.020 2.820 2.820 2.820
Announcement Date 9/16/20 7/21/21 7/13/22 7/12/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 153 166.5 78.35 237.3 283.5 349.7 398.3 453.4
EBITDA 1 18.33 16.59 13.91 53.64 47.35 55.43 64.06 73.53
EBIT 1 10.18 6.963 -3.946 34 24.12 26.92 31.02 36.19
Operating Margin 6.66% 4.18% -5.04% 14.33% 8.51% 7.7% 7.79% 7.98%
Earnings before Tax (EBT) 1 -4.989 -13.02 -14.72 21.6 7.334 13.4 18.1 22.84
Net income 1 - - -11.14 17.88 6.929 9.9 13.5 16.94
Net margin - - -14.22% 7.53% 2.44% 2.83% 3.39% 3.74%
EPS 2 - - -0.1090 0.1700 0.0650 0.0958 0.1323 0.1655
Free Cash Flow 1 7.13 - 4.223 46.79 - 24.54 33.02 38.24
FCF margin 4.66% - 5.39% 19.72% - 7.02% 8.29% 8.43%
FCF Conversion (EBITDA) 38.9% - 30.35% 87.23% - 44.27% 51.55% 52%
FCF Conversion (Net income) - - - 261.71% - 247.9% 244.6% 225.68%
Dividend per Share 2 - - - - - - - -
Announcement Date 8/28/19 9/16/20 7/21/21 7/13/22 7/12/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2024 S1 2024 S2
Net sales - -
EBITDA 1 - 24.5
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 2.738 -
Net margin - -
EPS 0.0260 -
Dividend per Share - -
Announcement Date 11/28/23 -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 26.7 35 145 121 - 160 171 178
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.457 x 2.107 x 10.41 x 2.249 x - 2.882 x 2.671 x 2.419 x
Free Cash Flow 1 7.13 - 4.22 46.8 - 24.5 33 38.2
ROE (net income / shareholders' equity) - - - - - 8% 9.7% 11.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 1.080 1.270 - 1.490 1.640 1.830
Cash Flow per Share 2 -0.2800 0.2600 0.1200 0.6600 - 0.3200 0.3700 0.4300
Capex 1 22.6 - 7.81 22.8 - 42.3 40.7 41.1
Capex / Sales 14.76% - 9.97% 9.62% - 12.11% 10.22% 9.07%
Announcement Date 8/28/19 9/16/20 7/21/21 7/13/22 7/12/23 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Loungers plc

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
2.82 GBP
Average target price
3.445 GBP
Spread / Average Target
+22.16%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
LOUNGERS PLC Stock Loungers plc
+24.78% 374M
STARBUCKS CORPORATION Stock Starbucks Corporation
-18.52% 89.34B
COMPASS GROUP PLC Stock Compass Group PLC
+1.54% 48.28B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-9.17% 17.62B
SODEXO Stock Sodexo
-14.12% 13.7B
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+28.61% 13.44B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+93.25% 9.45B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-17.53% 5.89B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-12.41% 4.43B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-11.87% 3.89B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. LGRS Stock
  4. Financials Loungers plc