Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
32.42
USD
|
-0.64%
|
|
-5.97%
|
-28.75%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
765.9
|
1,929
|
3,788
|
1,328
|
2,024
|
1,458
|
-
|
Enterprise Value (EV)
1 |
765.9
|
1,929
|
3,788
|
1,328
|
2,024
|
1,458
|
1,458
|
P/E ratio
|
43.2
x
|
33.2
x
|
23.5
x
|
7.7
x
|
27.7
x
|
16.3
x
|
11.4
x
|
Yield
|
0.63%
|
0.25%
|
0.14%
|
0.4%
|
0.26%
|
0.37%
|
0.37%
|
Capitalization / Revenue
|
3.68
x
|
6.87
x
|
8.29
x
|
2.35
x
|
4.43
x
|
2.9
x
|
2.46
x
|
EV / Revenue
|
3.68
x
|
6.87
x
|
8.29
x
|
2.35
x
|
4.43
x
|
2.9
x
|
2.46
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
3.55
x
|
5.33
x
|
1.64
x
|
2.25
x
|
1.45
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
40,287
|
40,642
|
43,401
|
43,984
|
44,482
|
44,969
|
-
|
Reference price
2 |
19.01
|
47.46
|
87.29
|
30.20
|
45.50
|
32.42
|
32.42
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
208
|
280.7
|
457
|
565.5
|
457
|
503.4
|
593
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
88.05
|
226
|
251.3
|
134.2
|
172.3
|
224.6
|
Operating Margin
|
-
|
31.36%
|
49.45%
|
44.43%
|
29.35%
|
34.22%
|
37.88%
|
Earnings before Tax (EBT)
1 |
23.46
|
47.39
|
210.8
|
210.3
|
82.83
|
117.9
|
174.2
|
Net income
1 |
18.03
|
59.54
|
167
|
176.2
|
73.9
|
91.12
|
130.7
|
Net margin
|
8.67%
|
21.21%
|
36.54%
|
31.16%
|
16.17%
|
18.1%
|
22.04%
|
EPS
2 |
0.4400
|
1.430
|
3.710
|
3.920
|
1.640
|
1.990
|
2.840
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
111.4
|
110.4
|
208.5
|
141.6
|
105
|
101.6
|
108.5
|
127.3
|
119.7
|
116.2
|
122.6
|
129.3
|
134.6
|
137
|
145.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
51.7
|
44.73
|
7.084
|
30.16
|
20.39
|
22.63
|
32
|
53.04
|
26.48
|
37.53
|
39.8
|
44.7
|
48.53
|
47.57
|
54.7
|
Operating Margin
|
46.41%
|
40.5%
|
3.4%
|
21.3%
|
19.42%
|
22.28%
|
29.51%
|
41.66%
|
22.12%
|
32.29%
|
32.47%
|
34.56%
|
36.06%
|
34.72%
|
37.66%
|
Earnings before Tax (EBT)
1 |
47.78
|
42.9
|
122.3
|
-
|
0.717
|
3.613
|
18.97
|
42.76
|
17.48
|
21.16
|
29.2
|
33.68
|
36.1
|
33.87
|
41.53
|
Net income
1 |
30.15
|
34.51
|
97.04
|
42.87
|
1.792
|
0.398
|
17.54
|
39.79
|
16.16
|
16.55
|
21.72
|
25.2
|
27
|
25.4
|
31.17
|
Net margin
|
27.06%
|
31.24%
|
46.55%
|
30.27%
|
1.71%
|
0.39%
|
16.18%
|
31.26%
|
13.5%
|
14.24%
|
17.72%
|
19.49%
|
20.06%
|
18.54%
|
21.46%
|
EPS
2 |
0.6600
|
0.7600
|
2.160
|
0.9600
|
0.0400
|
0.0100
|
0.3900
|
0.8800
|
0.3600
|
0.3600
|
0.4775
|
0.5525
|
0.5900
|
0.5725
|
0.6875
|
Dividend per Share
2 |
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
Announcement Date
|
1/25/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/25/23
|
4/26/23
|
7/25/23
|
10/25/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.52%
|
10.8%
|
26%
|
10.6%
|
-
|
9.66%
|
12.2%
|
ROA (Net income/ Total Assets)
|
0.43%
|
0.94%
|
2.08%
|
0.79%
|
-
|
0.78%
|
0.98%
|
Assets
1 |
4,242
|
6,342
|
8,043
|
22,305
|
-
|
11,653
|
13,310
|
Book Value Per Share
2 |
13.20
|
13.40
|
16.40
|
18.40
|
20.20
|
22.30
|
24.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Last Close Price
32.42
USD Average target price
40.5
USD Spread / Average Target +24.92% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.75% | 1.46B | | +9.97% | 201B | | -0.80% | 70.98B | | +12.58% | 57.7B | | +8.14% | 50.25B | | +13.91% | 47.86B | | +30.98% | 46.12B | | +5.36% | 34.94B | | -17.30% | 34.68B | | -96.60% | 32.24B |
Commercial Banks
|