Stock 177A KOHJIN BIO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kohjin Bio Co., Ltd.

Equities

177A

JP3283630006

Pharmaceuticals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-28 am EDT 		5-day change 1st Jan Change
1,836 JPY +7.06% Intraday chart for Kohjin Bio Co., Ltd. +11.88% 0.00%
Apr. 25 Kohjin Bio Co., Ltd. has completed an IPO in the amount of ¥1.615 billion. CI

Valuation

Fiscal Period: March 2025 2026
Capitalization 1 9,208 -
Enterprise Value (EV) 1 9,208 9,208
P/E ratio 14.7 x 13.7 x
Yield 0.76% 0.76%
Capitalization / Revenue 1.95 x 1.79 x
EV / Revenue 1.95 x 1.79 x
EV / EBITDA 7.75 x 6.49 x
EV / FCF -36.3 x -48.7 x
FCF Yield -2.76% -2.05%
Price to Book 1.74 x 1.56 x
Nbr of stocks (in thousands) 5,015 -
Reference price 2 1,836 1,836
Announcement Date - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 4,770 4,717 5,130
EBITDA 1 - 1,188 1,418
EBIT 1 596 799 891
Operating Margin 12.49% 16.94% 17.37%
Earnings before Tax (EBT) 1 635 830 907
Net income 1 384 618 671
Net margin 8.05% 13.1% 13.08%
EPS 2 92.43 124.5 133.7
Free Cash Flow 1 - -254 -189
FCF margin - -5.38% -3.68%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 14.00 14.00 14.00
Announcement Date 5/15/24 - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 - -254 -189
ROE (net income / shareholders' equity) 12.1% 14.5% 12%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 803.0 1,056 1,176
Cash Flow per Share 164.0 - -
Capex 1 - 186 1,167
Capex / Sales - 3.94% 22.75%
Announcement Date 5/15/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Pharmaceuticals

1st Jan change Capi.
KOHJIN BIO CO., LTD. Stock Kohjin Bio Co., Ltd.
0.00% 54.85M
ELI LILLY AND COMPANY Stock Eli Lilly and Company
+37.78% 727B
JOHNSON & JOHNSON Stock Johnson & Johnson
-7.92% 354B
MERCK & CO., INC. Stock Merck & Co., Inc.
+15.55% 328B
ABBVIE INC. Stock AbbVie Inc.
-0.45% 277B
ASTRAZENECA PLC Stock AstraZeneca PLC
+13.47% 243B
NOVARTIS AG Stock Novartis AG
+7.35% 205B
ROCHE HOLDING AG Stock Roche Holding AG
-6.42% 203B
AMGEN INC. Stock Amgen Inc.
+3.94% 164B
PFIZER, INC. Stock Pfizer, Inc.
-2.07% 164B
Other Pharmaceuticals
  1. Stock Market
  2. Equities
  3. 177A Stock
  4. Financials Kohjin Bio Co., Ltd.