Stock 1888 KINGBOARD LAMINATES HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kingboard Laminates Holdings Limited

Equities

1888

KYG5257K1076

Electronic Equipment & Parts

Delayed Hong Kong S.E.
Other stock markets
 10:53:46 2024-05-28 pm EDT 		5-day change 1st Jan Change
8.57 HKD -1.95% Intraday chart for Kingboard Laminates Holdings Limited -6.96% +27.38%
May. 06 Huazhang Technology Appoints Chairman, CFO MT
Mar. 19 Kingboard Laminates Reports 51% Profit Drop for 2023; Declares Dividend MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,762 39,499 41,371 26,770 20,966 27,269 - -
Enterprise Value (EV) 1 29,800 39,499 41,212 26,770 20,966 27,269 27,269 27,269
P/E ratio 12.4 x 14 x 6.1 x 14 x 23.1 x 16.5 x 11 x 9.34 x
Yield 4.14% 3.55% 11.3% 4.08% 2.38% 3.09% 4.46% 5.49%
Capitalization / Revenue 1.62 x 2.28 x 1.44 x 1.2 x 1.25 x 1.41 x 1.26 x 1.13 x
EV / Revenue 1.62 x 2.28 x 1.44 x 1.2 x 1.25 x 1.41 x 1.26 x 1.13 x
EV / EBITDA 7.18 x - 4.5 x 6.11 x 8.56 x 8.02 x 5.98 x 5.08 x
EV / FCF 18,543,635 x - - - - - - -
FCF Yield 0% - - - - - - -
Price to Book 1.59 x - 2.17 x - 1.4 x 1.77 x 1.7 x 1.59 x
Nbr of stocks (in thousands) 3,081,000 3,120,000 3,120,000 3,120,000 3,120,000 3,120,000 - -
Reference price 2 9.660 12.66 13.26 8.580 6.720 8.740 8.740 8.740
Announcement Date 3/23/20 3/22/21 3/18/22 3/27/23 3/18/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,384 17,301 28,800 22,364 16,750 19,277 21,644 24,206
EBITDA 1 4,143 - 9,200 4,379 2,450 3,401 4,563 5,366
EBIT 1 3,433 3,601 8,468 3,597 1,564 2,576 3,760 4,615
Operating Margin 18.67% 20.81% 29.4% 16.08% 9.34% 13.36% 17.37% 19.06%
Earnings before Tax (EBT) 1 3,317 3,663 8,387 3,358 1,193 2,244 3,405 4,182
Net income 1 2,402 2,803 6,782 1,909 907.4 1,656 2,480 2,916
Net margin 13.07% 16.2% 23.55% 8.54% 5.42% 8.59% 11.46% 12.04%
EPS 2 0.7800 0.9060 2.174 0.6120 0.2910 0.5305 0.7950 0.9355
Free Cash Flow 1,605 - - - - - - -
FCF margin 8.73% - - - - - - -
FCF Conversion (EBITDA) 38.74% - - - - - - -
FCF Conversion (Net income) 66.81% - - - - - - -
Dividend per Share 2 0.4000 0.4500 1.500 0.3500 0.1600 0.2700 0.3900 0.4800
Announcement Date 3/23/20 3/22/21 3/18/22 3/27/23 3/18/24 - - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2023 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 3,357 422.2
Net margin - -
EPS 2 - 0.1350
Dividend per Share - -
Announcement Date 9/15/21 8/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 37.1 - - - - - - -
Net Cash position - - 159 - - - - -
Leverage (Debt/EBITDA) 0.008967 x - - - - - - -
Free Cash Flow 1,605 - - - - - - -
ROE (net income / shareholders' equity) 13.3% - 40.6% 18.6% 6.05% 11.1% 15.5% 17.5%
ROA (Net income/ Total Assets) 8.81% - 24.1% - 3.79% 6.45% 8.95% 9.7%
Assets 1 27,261 - 28,099 - 23,931 25,674 27,704 30,057
Book Value Per Share 2 6.070 - 6.100 - 4.790 4.950 5.140 5.500
Cash Flow per Share - - 2.050 - - - - -
Capex 1 1,052 - 1,228 - - 573 553 413
Capex / Sales 5.72% - 4.26% - - 2.97% 2.56% 1.71%
Announcement Date 3/23/20 3/22/21 3/18/22 3/27/23 3/18/24 - - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kingboard Laminates Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
8.74 HKD
Average target price
8.767 HKD
Spread / Average Target
+0.31%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
KINGBOARD LAMINATES HOLDINGS LIMITED Stock Kingboard Laminates Holdings Limited
+27.38% 3.46B
AMPHENOL CORPORATION Stock Amphenol Corporation
+35.16% 81.83B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+77.51% 79.67B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-0.43% 35.97B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-9.70% 31.6B
JABIL INC. Stock Jabil Inc.
-6.77% 14.42B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-10.85% 10.41B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+12.88% 10.36B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-5.60% 9.81B
COHERENT CORP. Stock Coherent Corp.
+35.61% 9.1B
Electronic Component
  1. Stock Market
  2. Equities
  3. 1888 Stock
  4. Financials Kingboard Laminates Holdings Limited