Delayed
Sao Paulo
03:47:22 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
28.84
BRL
|
+30.38%
|
|
-2.24%
|
+15.74%
|
May. 15 |
Transcript : JBS S.A., JBS USA Holdings, Inc., Q1 2024 Earnings Call, May 15, 2024
| | May. 15 |
Transcript : JBS S.A., JBS USA Holdings, Inc., Q1 2024 Earnings Call, May 15, 2024
| |
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
68,758
|
62,069
|
88,382
|
48,776
|
55,253
|
64,237
|
-
|
-
|
Enterprise Value (EV)
1 |
111,752
|
116,501
|
157,661
|
127,948
|
129,311
|
140,414
|
136,467
|
131,345
|
P/E ratio
|
11.3
x
|
13.7
x
|
4.59
x
|
3.17
x
|
-51.9
x
|
10.8
x
|
11.2
x
|
10.6
x
|
Yield
|
2.1%
|
1.77%
|
5.27%
|
-
|
4.01%
|
3.16%
|
2.79%
|
6.14%
|
Capitalization / Revenue
|
0.34
x
|
0.23
x
|
0.25
x
|
0.13
x
|
0.15
x
|
0.17
x
|
0.16
x
|
0.16
x
|
EV / Revenue
|
0.55
x
|
0.43
x
|
0.45
x
|
0.34
x
|
0.36
x
|
0.38
x
|
0.35
x
|
0.32
x
|
EV / EBITDA
|
5.62
x
|
3.94
x
|
3.45
x
|
3.7
x
|
7.54
x
|
5.48
x
|
5.17
x
|
4.62
x
|
EV / FCF
|
8,708,423
x
|
3,832,509
x
|
9,182,332
x
|
-
|
68,058,620
x
|
-
|
7,348,787
x
|
7,623,464
x
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
2.32
x
|
1.54
x
|
1.97
x
|
1.05
x
|
1.27
x
|
1.36
x
|
1.4
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
2,665,041
|
2,623,374
|
2,328,910
|
2,218,116
|
2,218,116
|
2,218,116
|
-
|
-
|
Reference price
2 |
25.80
|
23.66
|
37.95
|
21.99
|
24.91
|
28.96
|
28.96
|
28.96
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/21/22
|
3/21/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
204,524
|
270,204
|
350,696
|
374,852
|
363,816
|
372,690
|
392,107
|
409,043
|
EBITDA
1 |
19,881
|
29,555
|
45,662
|
34,568
|
17,159
|
25,641
|
26,405
|
28,402
|
EBIT
1 |
13,449
|
21,717
|
36,634
|
24,715
|
6,434
|
15,325
|
15,577
|
16,883
|
Operating Margin
|
6.58%
|
8.04%
|
10.45%
|
6.59%
|
1.77%
|
4.11%
|
3.97%
|
4.13%
|
Earnings before Tax (EBT)
1 |
7,498
|
8,264
|
27,192
|
18,284
|
-1,398
|
8,277
|
8,602
|
8,603
|
Net income
1 |
6,068
|
4,598
|
20,487
|
15,458
|
-1,061
|
5,740
|
5,874
|
7,828
|
Net margin
|
2.97%
|
1.7%
|
5.84%
|
4.12%
|
-0.29%
|
1.54%
|
1.5%
|
1.91%
|
EPS
2 |
2.280
|
1.730
|
8.260
|
6.930
|
-0.4800
|
2.681
|
2.585
|
2.728
|
Free Cash Flow
|
12,833
|
30,398
|
17,170
|
-
|
1,900
|
-
|
18,570
|
17,229
|
FCF margin
|
6.27%
|
11.25%
|
4.9%
|
-
|
0.52%
|
-
|
4.74%
|
4.21%
|
FCF Conversion (EBITDA)
|
64.55%
|
102.85%
|
37.6%
|
-
|
11.07%
|
-
|
70.33%
|
60.66%
|
FCF Conversion (Net income)
|
211.47%
|
661.08%
|
83.81%
|
-
|
-
|
-
|
316.16%
|
220.09%
|
Dividend per Share
2 |
0.5406
|
0.4184
|
2.001
|
-
|
1.000
|
0.9139
|
0.8074
|
1.777
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/21/22
|
3/21/23
|
3/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
97,192
|
90,867
|
92,191
|
98,928
|
92,866
|
86,684
|
89,383
|
91,409
|
96,341
|
89,147
|
94,125
|
97,393
|
98,563
|
93,765
|
-
|
EBITDA
1 |
13,150
|
10,085
|
10,363
|
9,546
|
4,574
|
2,162
|
4,473
|
5,412
|
5,108
|
6,429
|
7,242
|
7,522
|
6,774
|
6,324
|
-
|
EBIT
1 |
10,646
|
7,649
|
7,698
|
6,993
|
1,950
|
-427.5
|
1,815
|
2,797
|
2,249
|
3,735
|
4,422
|
4,345
|
3,584
|
3,697
|
-
|
Operating Margin
|
10.95%
|
8.42%
|
8.35%
|
7.07%
|
2.1%
|
-0.49%
|
2.03%
|
3.06%
|
2.33%
|
4.19%
|
4.7%
|
4.46%
|
3.64%
|
3.94%
|
-
|
Earnings before Tax (EBT)
1 |
7,645
|
7,213
|
5,207
|
5,511
|
353
|
-2,149
|
-128.1
|
791
|
87.9
|
1,821
|
2,544
|
2,987
|
2,550
|
-
|
-
|
Net income
1 |
6,473
|
5,142
|
3,952
|
4,014
|
2,350
|
-1,453
|
-263.6
|
572.7
|
82.6
|
1,646
|
1,723
|
2,055
|
1,733
|
-
|
-
|
Net margin
|
6.66%
|
5.66%
|
4.29%
|
4.06%
|
2.53%
|
-1.68%
|
-0.29%
|
0.63%
|
0.09%
|
1.85%
|
1.83%
|
2.11%
|
1.76%
|
-
|
-
|
EPS
2 |
2.690
|
2.290
|
1.780
|
1.810
|
1.060
|
-0.6500
|
-0.1200
|
0.2600
|
0.0400
|
0.7400
|
0.6723
|
0.7257
|
0.5423
|
0.5615
|
0.8200
|
Dividend per Share
2 |
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.8800
|
0.9100
|
0.9000
|
-
|
-
|
Announcement Date
|
3/21/22
|
5/11/22
|
8/11/22
|
11/10/22
|
3/21/23
|
5/11/23
|
8/14/23
|
11/13/23
|
3/26/24
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
42,994
|
54,432
|
69,279
|
79,172
|
74,058
|
76,177
|
72,230
|
67,108
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.163
x
|
1.842
x
|
1.517
x
|
2.29
x
|
4.316
x
|
2.971
x
|
2.735
x
|
2.363
x
|
Free Cash Flow
|
12,833
|
30,398
|
17,170
|
-
|
1,900
|
-
|
18,570
|
17,229
|
ROE (net income / shareholders' equity)
|
22%
|
13.2%
|
48.6%
|
34.2%
|
-2.37%
|
17.6%
|
14.2%
|
16.5%
|
ROA (Net income/ Total Assets)
|
5.05%
|
3.17%
|
11%
|
7.44%
|
-2.27%
|
2.93%
|
3.28%
|
5.03%
|
Assets
1 |
120,242
|
145,071
|
185,456
|
207,680
|
46,658
|
195,836
|
179,236
|
155,689
|
Book Value Per Share
2 |
11.10
|
15.40
|
19.20
|
20.90
|
19.50
|
21.30
|
20.70
|
22.20
|
Cash Flow per Share
2 |
5.160
|
8.950
|
8.660
|
5.980
|
5.180
|
4.740
|
6.860
|
6.740
|
Capex
1 |
4,089
|
5,622
|
9,389
|
10,974
|
7,132
|
6,792
|
7,483
|
9,185
|
Capex / Sales
|
2%
|
2.08%
|
2.68%
|
2.93%
|
1.96%
|
1.82%
|
1.91%
|
2.25%
|
Announcement Date
|
3/25/20
|
3/24/21
|
3/21/22
|
3/21/23
|
3/26/24
|
-
|
-
|
-
|
Last Close Price
28.96
BRL Average target price
33.86
BRL Spread / Average Target +16.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.74% | 12.41B | | +7.55% | 21.26B | | +7.99% | 19.23B | | -3.78% | 12.39B | | +12.50% | 10.25B | | +30.42% | 8.63B | | +39.03% | 6.22B | | +5.36% | 2.8B | | -7.98% | 2.11B | | +19.90% | 2.09B |
Animal Slaughtering & Processing
|