Financials Iovance Biotherapeutics, Inc.

Equities

IOVA

US4622601007

Biotechnology & Medical Research

Real-time Estimate Cboe BZX 02:14:22 2024-05-28 pm EDT 5-day change 1st Jan Change
9.82 USD -1.90% Intraday chart for Iovance Biotherapeutics, Inc. -5.43% +20.05%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,493 6,806 2,995 1,009 2,081 2,801 - -
Enterprise Value (EV) 1 3,181 6,177 2,492 531.3 1,735 2,729 2,657 2,597
P/E ratio -17.4 x -24.7 x -8.56 x -2.57 x -4.3 x -7.67 x -14.7 x 105 x
Yield - - - - - - - -
Capitalization / Revenue - - - - 1,750 x 18.3 x 6.54 x 3.62 x
EV / Revenue - - - - 1,459 x 17.9 x 6.21 x 3.36 x
EV / EBITDA - -23.7 x -7.34 x -1.36 x -3.86 x -7.3 x -14.3 x -11.1 x
EV / FCF -19.2 x -24.5 x -9.38 x -1.7 x -4.52 x -9.07 x -19.2 x 26.2 x
FCF Yield -5.21% -4.08% -10.7% -58.9% -22.1% -11% -5.2% 3.81%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 126,195 146,687 156,899 157,841 255,918 279,833 - -
Reference price 2 27.68 46.40 19.09 6.390 8.130 10.01 10.01 10.01
Announcement Date 2/25/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - 1.189 152.8 428.1 773.2
EBITDA 1 - -260.8 -339.6 -389.6 -449 -373.6 -185.5 -233.9
EBIT 1 -206.9 -261.9 -342.7 -398.9 -460.6 -371.5 -219.5 -0.4658
Operating Margin - - - - -38,734.99% -243.2% -51.28% -0.06%
Earnings before Tax (EBT) 1 -197.6 -259.6 -342.3 -395.9 -447.5 -356.6 -199 13.95
Net income 1 -197.6 -259.6 -342.3 -395.9 -444 -356.3 -199 11.27
Net margin - - - - -37,345.42% -233.23% -46.49% 1.46%
EPS 2 -1.590 -1.880 -2.230 -2.490 -1.890 -1.305 -0.6820 0.0957
Free Cash Flow 1 -165.8 -251.9 -265.5 -313.2 -384.1 -301 -138.2 99
FCF margin - - - - -32,305.3% -197.05% -32.3% 12.8%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - 878.67%
Dividend per Share - - - - - - - -
Announcement Date 2/25/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - - - - - 0.238 0.469 0.482 0.715 30.77 61.17 78.21 89.29 102.6
EBITDA 1 -98.12 -89.92 -97.49 -97.94 -104.2 -108.1 -107.2 - - - -122.1 -128.9 -138.5 - -
EBIT 1 -99.46 -91.71 -99.73 -100.4 -107 -110.9 -110.1 -118.4 -121.3 -117.7 -98.2 -79.33 -73.4 -71.98 -65.39
Operating Margin - - - - - - -46,254.62% -25,236.89% -25,156.85% -16,464.62% -319.17% -129.7% -93.84% -80.61% -63.71%
Earnings before Tax (EBT) 1 -99.33 -91.61 -99.35 -99.62 -105.3 -107.4 -107 -115 -118.1 -114.4 -92.97 -74.93 -72.1 -70.9 -64.43
Net income 1 -99.33 -91.61 -99.35 -99.62 -105.3 -107.4 -106.5 -113.8 -116.4 -113 -92.98 -74.96 -72.2 -70.9 -64.43
Net margin - - - - - - -44,759.66% -24,255.86% -24,145.02% -15,800.84% -302.21% -122.55% -92.32% -79.4% -62.77%
EPS 2 -0.6300 -0.5800 -0.6300 -0.6300 -0.6400 -0.5000 -0.4700 -0.4600 -0.4500 -0.4200 -0.3470 -0.2750 -0.2600 -0.1975 -0.1725
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/24/22 5/5/22 8/4/22 11/3/22 2/28/23 5/9/23 8/8/23 11/7/23 2/28/24 5/9/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 313 629 503 477 345 72.4 144 204
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -166 -252 -266 -313 -384 -301 -138 99
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 6.92 46.8 37.6 20.4 22.3 11.6 19.3 19.3
Capex / Sales - - - - 1,874.68% 7.56% 4.52% 2.5%
Announcement Date 2/25/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
10.01 USD
Average target price
25.92 USD
Spread / Average Target
+158.91%
Consensus
  1. Stock Market
  2. Equities
  3. IOVA Stock
  4. Financials Iovance Biotherapeutics, Inc.