Stock INTR INTER & CO, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inter & Co, Inc.

Equities

INTR

KYG4R20B1074

Banks

Real-time Estimate Cboe BZX
Other stock markets
 10:54:53 2024-05-14 am EDT 		5-day change 1st Jan Change
5.9 USD +4.42% Intraday chart for Inter & Co, Inc. +9.26% +6.12%
10:48am China state planner updates rules on electricity market operations RE
May. 13 Transcript : Inter & Co, Inc. - Special Call

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 10,835 12,793 - -
Enterprise Value (EV) 1 10,835 12,793 12,793 12,793
P/E ratio 36.7 x 14.1 x 9.7 x 7.04 x
Yield - 0.39% 2.09% 3.36%
Capitalization / Revenue 2.28 x 2.04 x 1.75 x 1.46 x
EV / Revenue 2.28 x 2.04 x 1.75 x 1.46 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.48 x 1.39 x 1.25 x 1.12 x
Nbr of stocks (in thousands) 401,791 438,991 - -
Reference price 2 5.560 5.650 5.650 5.650
Announcement Date 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Net sales 1 782.6 1,202 2,650 4,753 6,277 7,302 8,790
EBITDA - - - - - - -
EBIT 1 51.33 -60.91 35.3 439.8 1,221 1,776 2,301
Operating Margin 6.56% -5.07% 1.33% 9.25% 19.46% 24.32% 26.18%
Earnings before Tax (EBT) 1 - - -28.91 439.8 1,368 1,725 2,448
Net income 1 - -7.197 64.7 352 911.5 1,205 1,702
Net margin - -0.6% 2.44% 7.41% 14.52% 16.5% 19.36%
EPS 2 - - - 0.1516 0.4006 0.5825 0.8023
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 0.0220 0.1180 0.1900
Announcement Date 2/12/20 2/25/21 2/22/22 2/7/24 - - -
1BRL in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 891.3 832.6 889.4 850.3 1,024 1,150 1,265 1,313 1,401 1,522 1,655 1,786 1,782 1,816
EBITDA - - - - - - - - - - - - - -
EBIT 1 60.99 -38.7 10.62 -70.04 428 543.5 145.4 208 728 344.5 411 466.5 496.2 -
Operating Margin 6.84% -4.65% 1.19% -8.24% 41.8% 47.26% 11.49% 15.84% 51.96% 22.64% 24.83% 26.13% 27.84% -
Earnings before Tax (EBT) 1 -12.83 - 29.35 - - 80.3 145.4 208 274 273 348 395 - -
Net income 1 6.371 17 12 -30.01 24 48.75 91.29 160 195 202.8 242.3 276.6 - -
Net margin 0.71% 2.04% 1.35% -3.53% 2.34% 4.24% 7.21% 12.19% 13.92% 13.33% 14.64% 15.49% - -
EPS 2 - - 0.000910 -0.0142 0.005630 0.0243 0.0463 0.0760 0.0834 0.0933 0.1113 0.1287 0.1380 0.1450
Dividend per Share 2 - - - - - - - - - - - - 0.0550 0.0580
Announcement Date 2/22/22 5/16/22 8/15/22 11/8/22 5/8/23 8/14/23 11/6/23 2/7/24 5/9/24 - - - - -
1BRL in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.6% -0.26% 0.59% -0.7% - 10.2% 12.4% 14.2%
ROA (Net income/ Total Assets) 1.1% -0.05% 0.12% - 0.66% 1.39% 1.77% 1.94%
Assets 1 - 14,901 52,556 - 53,349 65,528 68,133 87,581
Book Value Per Share 2 - - - - 3.750 4.070 4.540 5.040
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/12/20 2/25/21 2/22/22 3/14/23 2/7/24 - - -
1BRL in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Inter & Co, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
5.65 USD
Average target price
5.764 USD
Spread / Average Target
+2.02%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
INTER & CO, INC. Stock Inter & Co, Inc.
+1.62% 2.48B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.83% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+13.48% 299B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+17.02% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.46% 214B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.57% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+23.83% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+10.72% 163B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+6.70% 148B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.59% 132B
Other Banks
  1. Stock Market
  2. Equities
  3. INTR Stock
  4. Financials Inter & Co, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW