End-of-day quote
Korea S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
28,000
KRW
|
+12.22%
|
|
+14.52%
|
+163.16%
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
189,439
|
394,449
|
1,334,964
|
-
|
-
|
Enterprise Value (EV)
2 |
189.4
|
394.4
|
1,440
|
1,335
|
1,335
|
P/E ratio
|
12.7
x
|
-
|
28.9
x
|
15.9
x
|
13.4
x
|
Yield
|
-
|
-
|
0.74%
|
0.74%
|
0.74%
|
Capitalization / Revenue
|
-
|
0.32
x
|
0.97
x
|
0.87
x
|
0.77
x
|
EV / Revenue
|
-
|
0.32
x
|
1.05
x
|
0.87
x
|
0.77
x
|
EV / EBITDA
|
-
|
-
|
17.1
x
|
10.1
x
|
8.73
x
|
EV / FCF
|
-
|
-
|
38.9
x
|
15.7
x
|
11.8
x
|
FCF Yield
|
-
|
-
|
2.57%
|
6.37%
|
8.46%
|
Price to Book
|
-
|
-
|
3.26
x
|
2.76
x
|
2.33
x
|
Nbr of stocks (in thousands)
|
37,072
|
37,072
|
47,677
|
-
|
-
|
Reference price
3 |
5,110
|
10,640
|
28,000
|
28,000
|
28,000
|
Announcement Date
|
3/17/22
|
3/13/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,247
|
1,372
|
1,541
|
1,732
|
EBITDA
1 |
-
|
-
|
84
|
132
|
153
|
EBIT
1 |
-
|
60.76
|
73
|
122
|
144
|
Operating Margin
|
-
|
4.87%
|
5.32%
|
7.92%
|
8.31%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
61
|
108
|
128
|
Net income
1 |
14.95
|
-
|
46
|
84
|
100
|
Net margin
|
-
|
-
|
3.35%
|
5.45%
|
5.77%
|
EPS
2 |
403.0
|
-
|
970.0
|
1,764
|
2,097
|
Free Cash Flow
3 |
-
|
-
|
37,000
|
85,000
|
113,000
|
FCF margin
|
-
|
-
|
2,696.79%
|
5,515.9%
|
6,524.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
44,047.62%
|
64,393.94%
|
73,856.21%
|
FCF Conversion (Net income)
|
-
|
-
|
80,434.78%
|
101,190.48%
|
113,000%
|
Dividend per Share
2 |
-
|
-
|
206.0
|
206.0
|
206.0
|
Announcement Date
|
3/17/22
|
3/13/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
306.7
|
262.1
|
341.3
|
301
|
328
|
402
|
399
|
340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
3.715
|
8.532
|
18.26
|
15
|
20
|
20
|
29
|
27
|
Operating Margin
|
-
|
1.21%
|
3.26%
|
5.35%
|
4.98%
|
6.1%
|
4.98%
|
7.27%
|
7.94%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
11.28
|
-
|
-
|
12.62
|
9
|
12
|
12
|
20
|
19
|
Net margin
|
-
|
-
|
-
|
3.7%
|
2.99%
|
3.66%
|
2.99%
|
5.01%
|
5.59%
|
EPS
|
304.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
8/16/22
|
11/14/22
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
105
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.25
x
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
37,000
|
85,000
|
113,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.9%
|
17.9%
|
18.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.7%
|
7.8%
|
8.3%
|
Assets
1 |
-
|
-
|
978.7
|
1,077
|
1,205
|
Book Value Per Share
3 |
-
|
-
|
8,584
|
10,143
|
12,034
|
Cash Flow per Share
3 |
-
|
-
|
1,200
|
1,971
|
2,283
|
Capex
1 |
-
|
-
|
24
|
13
|
-
|
Capex / Sales
|
-
|
-
|
1.75%
|
0.84%
|
-
|
Announcement Date
|
3/17/22
|
3/13/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
28,000
KRW Average target price
30,000
KRW Spread / Average Target +7.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +163.16% | 874M | | +40.82% | 5.38B | | -1.42% | 4.75B | | +12.49% | 4.56B | | +27.33% | 4.52B | | +30.09% | 4.4B | | +4.86% | 3.99B | | +96.57% | 3.53B | | +85.42% | 2.59B | | +15.24% | 2.45B |
Wires & Cables
|