Financials Harbin Fuerjia Technology Co., Ltd.

Equities

301371

CNE1000066F0

Medical Equipment, Supplies & Distribution

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
33.89 CNY -1.40% Intraday chart for Harbin Fuerjia Technology Co., Ltd. -8.38% -11.31%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 15,287 13,559 - -
Enterprise Value (EV) 1 15,287 13,559 13,559 13,559
P/E ratio 19.2 x 16 x 14.7 x 13.3 x
Yield - 2.95% 2.95% 2.95%
Capitalization / Revenue 7.91 x 6.14 x 5.51 x 4.94 x
EV / Revenue 7.91 x 6.14 x 5.51 x 4.94 x
EV / EBITDA 14.7 x 12.5 x 11.3 x 10.3 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.73 x 2.17 x 1.9 x 1.74 x
Nbr of stocks (in thousands) 400,080 400,080 - -
Reference price 2 38.21 33.89 33.89 33.89
Announcement Date 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,934 2,208 2,460 2,743
EBITDA 1 - 1,041 1,083 1,198 1,322
EBIT 1 - 1,001 1,128 1,240 1,357
Operating Margin - 51.76% 51.11% 50.4% 49.46%
Earnings before Tax (EBT) 1 - 1,004 1,132 1,243 1,361
Net income 1 847.3 749.3 845.4 924.8 1,017
Net margin - 38.76% 38.29% 37.59% 37.08%
EPS 2 2.350 1.990 2.113 2.312 2.540
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 1.000 1.000 1.000
Announcement Date 7/10/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 18.7% 13.6% 13.2% 13.3%
ROA (Net income/ Total Assets) - - 12.9% 12.5% 12.5%
Assets 1 - - 6,572 7,400 8,152
Book Value Per Share 2 - 14.00 15.60 17.80 19.50
Cash Flow per Share 2 - 2.060 2.040 2.360 2.630
Capex 1 - 119 266 293 218
Capex / Sales - 6.14% 12.06% 11.91% 7.96%
Announcement Date 7/10/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
33.89 CNY
Average target price
42.93 CNY
Spread / Average Target
+26.66%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301371 Stock
  4. Financials Harbin Fuerjia Technology Co., Ltd.