Market Closed -
Nyse
04:00:02 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
27.41
USD
|
-2.21%
|
|
+14.93%
|
-2.25%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,966
|
6,268
|
5,229
|
-
|
-
|
Enterprise Value (EV)
1 |
9,167
|
5,427
|
5,020
|
4,328
|
4,277
|
P/E ratio
|
74.4
x
|
61.1
x
|
37.4
x
|
37.8
x
|
33.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
29
x
|
15
x
|
10.6
x
|
10.2
x
|
9.33
x
|
EV / Revenue
|
26.7
x
|
13
x
|
10.6
x
|
8.44
x
|
7.63
x
|
EV / EBITDA
|
61
x
|
29.5
x
|
21.8
x
|
17.6
x
|
15.9
x
|
EV / FCF
|
75.8
x
|
31.3
x
|
24.8
x
|
21
x
|
19.4
x
|
FCF Yield
|
1.32%
|
3.2%
|
4.03%
|
4.76%
|
5.15%
|
Price to Book
|
11.4
x
|
6.5
x
|
5.41
x
|
5.19
x
|
4.02
x
|
Nbr of stocks (in thousands)
|
191,314
|
193,590
|
186,554
|
-
|
-
|
Reference price
2 |
52.09
|
32.38
|
28.03
|
28.03
|
28.03
|
Announcement Date
|
5/17/22
|
5/16/23
|
5/16/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
343.5
|
419.1
|
475.4
|
512.9
|
560.7
|
EBITDA
1 |
-
|
150.3
|
184
|
230.5
|
245.2
|
268.6
|
EBIT
1 |
-
|
146.3
|
178.4
|
224.7
|
236.6
|
260.2
|
Operating Margin
|
-
|
42.58%
|
42.58%
|
47.27%
|
46.12%
|
46.4%
|
Earnings before Tax (EBT)
1 |
-
|
114
|
133.2
|
185.2
|
187.2
|
201.4
|
Net income
1 |
21.56
|
133.3
|
112.8
|
147.6
|
142.9
|
156.2
|
Net margin
|
-
|
38.79%
|
26.92%
|
31.04%
|
27.86%
|
27.85%
|
EPS
2 |
0.4500
|
0.7000
|
0.5300
|
0.7200
|
0.7414
|
0.8442
|
Free Cash Flow
1 |
-
|
120.9
|
173.4
|
180.9
|
206
|
220.3
|
FCF margin
|
-
|
35.19%
|
41.38%
|
38.19%
|
40.15%
|
39.28%
|
FCF Conversion (EBITDA)
|
-
|
80.44%
|
94.26%
|
80.4%
|
83.99%
|
82.01%
|
FCF Conversion (Net income)
|
-
|
90.71%
|
153.71%
|
132.08%
|
144.15%
|
141.04%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/21
|
5/17/22
|
5/16/23
|
5/16/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
79.35
|
97.88
|
93.65
|
90.64
|
102.2
|
115.3
|
111
|
108.5
|
113.6
|
135.3
|
118.1
|
119.9
|
123.8
|
142.6
|
126.1
|
EBITDA
1 |
32.78
|
46.98
|
39.35
|
33.53
|
46
|
55.5
|
48.94
|
46.56
|
54.18
|
73.28
|
56.44
|
55.4
|
58.45
|
72.73
|
58.46
|
EBIT
1 |
31.89
|
45.89
|
38.24
|
32.36
|
44.61
|
54.08
|
47.35
|
45.15
|
51.58
|
71.84
|
54.95
|
53.56
|
56.36
|
70.73
|
56.37
|
Operating Margin
|
40.19%
|
46.88%
|
40.83%
|
35.71%
|
43.66%
|
46.92%
|
42.67%
|
41.63%
|
45.4%
|
53.1%
|
46.55%
|
44.67%
|
45.52%
|
49.59%
|
44.7%
|
Earnings before Tax (EBT)
1 |
25.37
|
35.81
|
27.9
|
22.49
|
33.01
|
40.94
|
36.72
|
34.52
|
39.7
|
63.03
|
47.95
|
42.77
|
44.96
|
57.21
|
42.22
|
Net income
1 |
36.09
|
55.65
|
36.73
|
22.38
|
26.3
|
33.47
|
30.67
|
28.41
|
30.6
|
47.96
|
40.62
|
32.38
|
33.96
|
43.59
|
32.21
|
Net margin
|
45.48%
|
56.85%
|
39.21%
|
24.69%
|
25.74%
|
29.04%
|
27.64%
|
26.19%
|
26.94%
|
35.45%
|
34.41%
|
27.01%
|
27.43%
|
30.56%
|
25.54%
|
EPS
2 |
0.1700
|
0.2600
|
0.1700
|
0.1000
|
0.1200
|
0.1600
|
0.1400
|
0.1300
|
0.1500
|
0.2400
|
0.2000
|
0.1686
|
0.1786
|
0.2200
|
0.1743
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/9/21
|
2/8/22
|
5/17/22
|
8/4/22
|
11/10/22
|
2/9/23
|
5/16/23
|
8/8/23
|
11/9/23
|
2/8/24
|
5/16/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
798
|
841
|
745
|
901
|
952
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
121
|
173
|
181
|
206
|
220
|
ROE (net income / shareholders' equity)
|
-
|
28.2%
|
16.8%
|
18.6%
|
21.4%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
21.4%
|
14.6%
|
14.8%
|
13.3%
|
12.9%
|
Assets
1 |
-
|
621.5
|
774.9
|
923.6
|
1,076
|
1,211
|
Book Value Per Share
2 |
-
|
4.570
|
4.980
|
5.180
|
5.400
|
6.970
|
Cash Flow per Share
2 |
-
|
0.6600
|
0.8400
|
1.010
|
1.050
|
1.250
|
Capex
1 |
-
|
1.91
|
1.7
|
2.88
|
1.29
|
5.79
|
Capex / Sales
|
-
|
0.56%
|
0.41%
|
0.61%
|
0.25%
|
1.03%
|
Announcement Date
|
5/28/21
|
5/17/22
|
5/16/23
|
5/16/24
|
-
|
-
|
Last Close Price
28.03
USD Average target price
30
USD Spread / Average Target +7.03% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.75% | 5.23B | | +30.04% | 457B | | +31.65% | 276B | | +4.82% | 137B | | +29.39% | 93.68B | | +5.01% | 90.6B | | +62.21% | 59.25B | | +11.95% | 45.65B | | +24.63% | 37.59B | | -1.30% | 35.62B |
Other Internet Services
|