Market Closed -
Euronext Paris
11:38:12 2024-05-28 am EDT
|
5-day change
|
1st Jan Change
|
15.92
EUR
|
+0.41%
|
|
+0.35%
|
+23.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
37,260
|
29,742
|
37,777
|
29,717
|
39,220
|
48,151
|
-
|
-
|
Enterprise Value (EV)
1 |
37,260
|
29,742
|
37,777
|
29,717
|
39,220
|
48,151
|
48,151
|
48,151
|
P/E ratio
|
8.73
x
|
12.8
x
|
6.82
x
|
5.85
x
|
6.62
x
|
8.24
x
|
8.07
x
|
7.75
x
|
Yield
|
5.42%
|
3%
|
8.37%
|
10.7%
|
8.17%
|
6.36%
|
6.46%
|
6.82%
|
Capitalization / Revenue
|
1.85
x
|
1.45
x
|
1.67
x
|
1.25
x
|
1.56
x
|
1.84
x
|
1.79
x
|
1.74
x
|
EV / Revenue
|
1.85
x
|
1.45
x
|
1.67
x
|
1.25
x
|
1.56
x
|
1.84
x
|
1.79
x
|
1.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.71
x
|
0.54
x
|
0.65
x
|
0.5
x
|
0.63
x
|
0.73
x
|
0.7
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
2,882,824
|
2,882,000
|
3,010,151
|
3,022,816
|
3,051,657
|
3,024,542
|
-
|
-
|
Reference price
2 |
12.92
|
10.32
|
12.55
|
9.831
|
12.85
|
15.86
|
15.86
|
15.86
|
Announcement Date
|
2/14/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,153
|
20,500
|
22,657
|
23,801
|
25,180
|
26,175
|
26,862
|
27,625
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,594
|
7,959
|
9,047
|
9,222
|
11,039
|
11,631
|
11,824
|
12,160
|
Operating Margin
|
37.68%
|
38.82%
|
39.93%
|
38.75%
|
43.84%
|
44.44%
|
44.02%
|
44.02%
|
Earnings before Tax (EBT)
1 |
5,952
|
4,588
|
8,080
|
7,862
|
9,546
|
9,822
|
9,875
|
10,240
|
Net income
1 |
4,844
|
2,692
|
5,844
|
5,437
|
6,348
|
6,221
|
6,062
|
6,320
|
Net margin
|
24.04%
|
13.13%
|
25.79%
|
22.84%
|
25.21%
|
23.77%
|
22.57%
|
22.88%
|
EPS
2 |
1.480
|
0.8040
|
1.840
|
1.680
|
1.940
|
1.925
|
1.965
|
2.045
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.3100
|
1.050
|
1.050
|
1.050
|
1.009
|
1.024
|
1.082
|
Announcement Date
|
2/14/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
5,531
|
5,815
|
5,938
|
6,330
|
5,564
|
5,969
|
6,121
|
6,676
|
6,343
|
6,040
|
6,806
|
6,465
|
6,360
|
6,381
|
6,766
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,272
|
2,356
|
1,784
|
2,869
|
2,161
|
2,408
|
2,280
|
3,461
|
2,967
|
2,330
|
3,137
|
-
|
-
|
-
|
-
|
Operating Margin
|
41.08%
|
40.52%
|
30.04%
|
45.32%
|
38.84%
|
40.34%
|
37.25%
|
51.84%
|
46.78%
|
38.58%
|
46.09%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,101
|
1,640
|
1,148
|
2,770
|
1,909
|
2,035
|
1,996
|
2,983
|
2,630
|
1,937
|
2,773
|
-
|
-
|
-
|
-
|
Net income
1 |
1,402
|
1,428
|
552
|
1,976
|
1,352
|
1,557
|
1,226
|
2,040
|
1,748
|
1,334
|
1,903
|
-
|
-
|
-
|
-
|
Net margin
|
25.35%
|
24.56%
|
9.3%
|
31.22%
|
24.3%
|
26.08%
|
20.03%
|
30.56%
|
27.56%
|
22.09%
|
27.96%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4300
|
0.4600
|
0.1400
|
0.6300
|
0.4100
|
0.4900
|
0.3600
|
0.6400
|
0.5300
|
0.3600
|
0.5000
|
0.4935
|
0.4457
|
0.4426
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.050
|
-
|
-
|
-
|
1.050
|
-
|
-
|
-
|
0.9804
|
-
|
Announcement Date
|
11/10/21
|
2/10/22
|
5/5/22
|
8/4/22
|
11/10/22
|
2/9/23
|
5/10/23
|
8/4/23
|
11/8/23
|
2/8/24
|
5/3/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.96%
|
6.01%
|
8.09%
|
8.19%
|
9.23%
|
8.78%
|
8.67%
|
8.71%
|
ROA (Net income/ Total Assets)
|
0.29%
|
0.21%
|
0.29%
|
0.26%
|
0.29%
|
0.27%
|
0.25%
|
0.26%
|
Assets
1 |
1,670,345
|
1,303,632
|
2,015,172
|
2,120,515
|
2,163,599
|
2,330,059
|
2,400,775
|
2,464,075
|
Book Value Per Share
2 |
18.30
|
19.00
|
19.20
|
19.50
|
20.40
|
21.80
|
22.70
|
23.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/10/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
15.92
EUR Average target price
15.28
EUR Spread / Average Target -4.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.87% | 52.07B | | +26.58% | 211B | | -1.06% | 71.34B | | +10.22% | 56.84B | | +13.02% | 52.28B | | +35.60% | 48.49B | | +6.20% | 34.91B | | -21.36% | 32.98B | | -96.60% | 32.24B | | +6.35% | 25.48B |
Commercial Banks
|