Stock CR CRANE COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crane Company

Equities

CR

US2244081046

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-28 pm EDT 		5-day change 1st Jan Change
145.3 USD -1.21% Intraday chart for Crane Company -1.79% +22.98%
May. 27 CR Double-Crane Pharmaceutical's Unit Gets Nod for Phloroglucinol Injection MT
May. 15 UBS Raises Crane's Price Target to $152 From $120, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,181 4,513 5,974 5,640 6,712 8,406 - -
Enterprise Value (EV) 1 5,778 5,180 6,338 6,225 6,631 8,369 8,030 7,942
P/E ratio 39.3 x 25.2 x 13.8 x 14 x 33.4 x 29.8 x 25.3 x 22.3 x
Yield 1.81% 2.21% 1.69% 1.87% 0.85% 0.55% 0.63% 0.73%
Capitalization / Revenue 1.58 x 1.54 x 1.88 x 1.67 x 3.22 x 3.66 x 3.44 x 3.24 x
EV / Revenue 1.76 x 1.76 x 1.99 x 1.84 x 3.18 x 3.65 x 3.29 x 3.06 x
EV / EBITDA 9.52 x 11.5 x 10.2 x 8.7 x 18.1 x 19 x 16.3 x 14.3 x
EV / FCF 17.8 x 18.8 x 15.3 x -29.6 x 43.9 x 30.4 x 26 x 20.9 x
FCF Yield 5.63% 5.32% 6.55% -3.37% 2.28% 3.29% 3.85% 4.79%
Price to Book 3.55 x 2.96 x 3.24 x 2.97 x 4.92 x 5.81 x 4.86 x 4.12 x
Nbr of stocks (in thousands) 59,979 58,108 58,727 56,144 56,815 57,158 - -
Reference price 2 86.38 77.66 101.7 100.4 118.1 145.3 145.3 145.3
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,283 2,937 3,180 3,375 2,086 2,295 2,443 2,596
EBITDA 1 607.3 450.9 620.4 715.5 366.2 441.6 491.8 554.8
EBIT 1 493.8 323.4 500.9 596.6 330.1 392.2 452.1 501.2
Operating Margin 15.04% 11.01% 15.75% 17.68% 15.82% 17.09% 18.5% 19.3%
Earnings before Tax (EBT) 1 170.7 224.5 477.2 575.2 267 366.8 430.5 513.7
Net income 1 133.3 181 435.4 410.6 203.8 281.7 330.3 379.1
Net margin 4.06% 6.16% 13.69% 12.17% 9.77% 12.27% 13.52% 14.6%
EPS 2 2.200 3.080 7.360 7.180 3.540 4.867 5.752 6.527
Free Cash Flow 1 325.1 275.4 415 -210 150.9 275.7 308.9 380.1
FCF margin 9.9% 9.38% 13.05% -6.22% 7.23% 12.01% 12.64% 14.64%
FCF Conversion (EBITDA) 53.53% 61.08% 66.89% - 41.21% 62.44% 62.82% 68.51%
FCF Conversion (Net income) 243.89% 152.15% 95.31% - 74.04% 97.88% 93.51% 100.25%
Dividend per Share 2 1.560 1.720 1.720 1.880 1.010 0.8033 0.9093 1.055
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 770.5 801.1 864.3 815.1 824.1 513.8 509.6 530.1 532.9 565.3 559.2 580.7 601.3 593.3 590.3
EBITDA 1 122.9 170 177.7 172.3 182.1 107.4 93.8 90 82.4 109.5 110.5 114.1 113.2 119.2 119.7
EBIT 1 93.1 141.4 145.3 143.5 153 95.1 84 80.7 74.6 96.6 98.19 101.6 100.7 106.3 107.3
Operating Margin 12.08% 17.65% 16.81% 17.61% 18.57% 18.51% 16.48% 15.22% 14% 17.09% 17.56% 17.5% 16.75% 17.92% 18.17%
Earnings before Tax (EBT) 1 79.8 126.3 379.4 -35 113.4 79.3 57.3 74.3 64.1 82.1 90.08 92.67 101.8 102.9 101.7
Net income 1 72.1 105 280.5 -59.3 106.7 61.8 45.6 55.2 49.4 64.8 68.91 70.89 75.89 79.26 78.31
Net margin 9.36% 13.11% 32.45% -7.28% 12.95% 12.03% 8.95% 10.41% 9.27% 11.46% 12.32% 12.21% 12.62% 13.36% 13.27%
EPS 2 1.220 1.810 4.930 -1.060 1.870 1.080 0.7900 0.9600 0.8600 1.120 1.213 1.260 1.250 1.383 1.402
Dividend per Share 2 0.4300 0.4700 0.4700 0.4700 0.4700 0.4700 - - 0.1800 - 0.1988 0.2038 0.2038 0.2107 0.2357
Announcement Date 1/24/22 4/25/22 7/25/22 10/24/22 1/23/23 5/10/23 7/25/23 10/23/23 1/29/24 4/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 598 668 364 585 - - - -
Net Cash position 1 - - - - 81.1 37.3 376 464
Leverage (Debt/EBITDA) 0.9839 x 1.481 x 0.5864 x 0.8182 x - - - -
Free Cash Flow 1 325 275 415 -210 151 276 309 380
ROE (net income / shareholders' equity) 24.3% 15% 23% 21.9% 15.7% 19.1% 20.3% 20%
ROA (Net income/ Total Assets) 8.6% 4.02% 9.57% 9.24% 7.61% 11% 12.9% 13.6%
Assets 1 1,549 4,506 4,550 4,442 2,678 2,550 2,564 2,798
Book Value Per Share 2 24.40 26.30 31.40 33.90 24.00 25.00 29.90 35.20
Cash Flow per Share 2 6.500 5.260 7.880 -2.690 3.370 5.420 6.580 7.790
Capex 1 68.8 34.1 51.7 58.4 42.7 49.6 53.1 56.9
Capex / Sales 2.1% 1.16% 1.63% 1.73% 2.05% 2.16% 2.17% 2.19%
Announcement Date 1/27/20 1/25/21 1/24/22 1/23/23 1/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Crane Company

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
145.3 USD
Average target price
148.1 USD
Spread / Average Target
+1.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Valve Manufacturing

1st Jan change Capi.
CRANE COMPANY Stock Crane Company
+22.98% 8.41B
VAT GROUP AG Stock VAT Group AG
+14.83% 16.02B
ZHEJIANG SANHUA INTELLIGENT CONTROLS CO.,LTD Stock Zhejiang Sanhua Intelligent Controls Co.,Ltd
-26.39% 11.04B
WATTS WATER TECHNOLOGIES, INC. Stock Watts Water Technologies, Inc.
-2.51% 6.96B
NEWAY VALVE (SUZHOU) CO., LTD. Stock Neway Valve (Suzhou) Co., Ltd.
+46.68% 2.19B
HELIOS TECHNOLOGIES, INC. Stock Helios Technologies, Inc.
+7.52% 1.66B
JIANGSU SHENTONG VALVE CO., LTD. Stock Jiangsu Shentong Valve Co., Ltd.
+12.89% 922M
SUFA TECHNOLOGY INDUSTRY CO., LTD., CNNC Stock SUFA Technology Industry Co., Ltd., CNNC
+22.56% 900M
OMEGA FLEX, INC. Stock Omega Flex, Inc.
-16.66% 655M
KITZ CORPORATION Stock KITZ Corporation
-9.37% 635M
Industrial Valve Manufacturing
  1. Stock Market
  2. Equities
  3. CR Stock
  4. Financials Crane Company