Stock A002030 ASIA HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Holdings Co., Ltd.

Equities

A002030

KR7002030005

Paper Products

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
254,500 KRW -1.74% Intraday chart for Asia Holdings Co., Ltd. -4.50% +36.10%
06:33am Tranche Update on ASIA Holdings CO., Ltd.'s Equity Buyback Plan announced on February 28, 2024. CI
06:33am Tranche Update on ASIA Holdings CO., Ltd.'s Equity Buyback Plan announced on February 28, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 214,867 196,803 170,433 236,762 236,999 319,607
Enterprise Value (EV) 1 836,660 784,309 776,937 763,523 672,528 732,710
P/E ratio 4.29 x 4.08 x 4.08 x 2.25 x 2.86 x 3.4 x
Yield 1.55% 1.69% 2.21% 2.34% 2.85% 2.67%
Capitalization / Revenue 0.13 x 0.13 x 0.11 x 0.13 x 0.11 x 0.15 x
EV / Revenue 0.51 x 0.51 x 0.51 x 0.41 x 0.32 x 0.35 x
EV / EBITDA 3.08 x 2.87 x 2.92 x 2.18 x 1.9 x 1.99 x
EV / FCF 14.1 x 8.64 x 8.71 x 9.62 x 9.25 x 67.4 x
FCF Yield 7.09% 11.6% 11.5% 10.4% 10.8% 1.48%
Price to Book 0.29 x 0.25 x 0.21 x 0.26 x 0.24 x 0.3 x
Nbr of stocks (in thousands) 1,901 1,901 1,883 1,850 1,802 1,709
Reference price 2 113,000 103,500 90,500 128,000 131,500 187,000
Announcement Date 3/7/19 3/12/20 3/11/21 3/10/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,627,628 1,542,431 1,527,141 1,846,504 2,072,301 2,115,887
EBITDA 1 271,450 272,991 265,776 349,939 354,835 368,441
EBIT 1 183,633 158,096 146,738 228,833 232,527 240,374
Operating Margin 11.28% 10.25% 9.61% 12.39% 11.22% 11.36%
Earnings before Tax (EBT) 1 135,663 121,096 115,687 210,779 210,386 219,892
Net income 1 50,063 48,207 42,023 105,036 84,018 93,326
Net margin 3.08% 3.13% 2.75% 5.69% 4.05% 4.41%
EPS 2 26,329 25,353 22,188 56,785 46,012 54,991
Free Cash Flow 1 59,326 90,727 89,252 79,356 72,726 10,865
FCF margin 3.64% 5.88% 5.84% 4.3% 3.51% 0.51%
FCF Conversion (EBITDA) 21.86% 33.23% 33.58% 22.68% 20.5% 2.95%
FCF Conversion (Net income) 118.5% 188.2% 212.39% 75.55% 86.56% 11.64%
Dividend per Share 2 1,750 1,750 2,000 3,000 3,750 5,000
Announcement Date 3/7/19 3/12/20 3/11/21 3/10/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 621,793 587,506 606,504 526,761 435,529 413,102
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.291 x 2.152 x 2.282 x 1.505 x 1.227 x 1.121 x
Free Cash Flow 1 59,326 90,727 89,252 79,356 72,726 10,865
ROE (net income / shareholders' equity) 7.57% 6.64% 5.73% 11.3% 9.13% 9.13%
ROA (Net income/ Total Assets) 4.93% 3.46% 3.18% 4.77% 4.62% 4.66%
Assets 1 1,015,650 1,392,868 1,322,397 2,204,268 1,820,417 2,004,811
Book Value Per Share 2 387,294 408,663 437,388 491,013 548,397 626,202
Cash Flow per Share 2 112,840 109,798 103,555 122,070 118,697 153,514
Capex 1 118,789 114,748 106,031 127,320 125,122 247,272
Capex / Sales 7.3% 7.44% 6.94% 6.9% 6.04% 11.69%
Announcement Date 3/7/19 3/12/20 3/11/21 3/10/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paper Mills & Products

1st Jan change Capi.
ASIA HOLDINGS CO., LTD. Stock Asia Holdings Co., Ltd.
+36.10% 326M
SHANDONG SUNPAPER CO., LTD. Stock Shandong Sunpaper Co., Ltd.
+25.14% 5.96B
SYLVAMO CORPORATION Stock Sylvamo Corporation
+44.38% 2.97B
PT PABRIK KERTAS TJIWI KIMIA TBK Stock PT Pabrik Kertas Tjiwi Kimia Tbk
+21.92% 1.63B
YFY INC. Stock YFY Inc.
-7.82% 1.55B
YUEYANG FOREST & PAPER CO., LTD. Stock Yueyang Forest & Paper Co., Ltd.
-19.35% 1.19B
HANGZHOU HUAWANG NEW MATERIAL TECHNOLOGY CO.,LTD. Stock Hangzhou Huawang New Material Technology Co.,Ltd.
+20.01% 1.07B
SHANDONG BOHUI PAPER INDUSTRY CO.,LTD. Stock Shandong Bohui Paper Industry Co.,Ltd.
-7.73% 995M
CLEARWATER PAPER CORPORATION Stock Clearwater Paper Corporation
+44.09% 873M
MCC MEILI CLOUD COMPUTING INDUSTRY INVESTMENT CO., LTD Stock MCC Meili Cloud Computing Industry Investment Co., Ltd
-28.03% 781M
Paper Mills & Products
  1. Stock Market
  2. Equities
  3. A002030 Stock
  4. Financials Asia Holdings Co., Ltd.