Market Closed -
Nasdaq
04:00:00 2024-05-14 pm EDT
|
After market
07:59:59 pm
|
153.2
USD
|
+1.73%
|
|
153.2
|
+0.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,829
|
111,124
|
175,285
|
104,432
|
238,141
|
243,352
|
-
|
-
|
Enterprise Value (EV)
1 |
50,812
|
109,164
|
171,990
|
101,044
|
234,836
|
235,668
|
230,089
|
224,010
|
P/E ratio
|
152
x
|
44.8
x
|
56.5
x
|
77.1
x
|
278
x
|
93.1
x
|
43.3
x
|
34.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.7
x
|
11.4
x
|
10.7
x
|
4.42
x
|
10.5
x
|
9.53
x
|
7.46
x
|
6.33
x
|
EV / Revenue
|
7.55
x
|
11.2
x
|
10.5
x
|
4.28
x
|
10.4
x
|
9.22
x
|
7.05
x
|
5.83
x
|
EV / EBITDA
|
47.8
x
|
55.4
x
|
38.4
x
|
14.5
x
|
35.2
x
|
46.9
x
|
25
x
|
17.8
x
|
EV / FCF
|
184
x
|
140
x
|
53.4
x
|
32.4
x
|
209
x
|
52.4
x
|
31.6
x
|
25.2
x
|
FCF Yield
|
0.54%
|
0.71%
|
1.87%
|
3.08%
|
0.48%
|
1.91%
|
3.16%
|
3.97%
|
Price to Book
|
18
x
|
19.1
x
|
23.8
x
|
1.85
x
|
4.26
x
|
4.19
x
|
3.98
x
|
3.58
x
|
Nbr of stocks (in thousands)
|
1,138,599
|
1,204,074
|
1,207,610
|
1,612,356
|
1,615,499
|
1,616,314
|
-
|
-
|
Reference price
2 |
45.52
|
92.29
|
145.2
|
64.77
|
147.4
|
150.6
|
150.6
|
150.6
|
Announcement Date
|
1/28/20
|
1/26/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,731
|
9,763
|
16,434
|
23,601
|
22,680
|
25,547
|
32,627
|
38,451
|
EBITDA
1 |
1,062
|
1,969
|
4,476
|
6,971
|
6,665
|
5,029
|
9,187
|
12,603
|
EBIT
1 |
840
|
1,657
|
4,069
|
6,345
|
4,854
|
6,462
|
10,252
|
13,086
|
Operating Margin
|
12.48%
|
16.97%
|
24.76%
|
26.88%
|
21.4%
|
25.29%
|
31.42%
|
34.03%
|
Earnings before Tax (EBT)
1 |
372
|
1,275
|
3,669
|
1,184
|
492
|
2,606
|
6,305
|
9,106
|
Net income
1 |
341
|
2,490
|
3,162
|
1,320
|
854
|
2,445
|
5,881
|
7,343
|
Net margin
|
5.07%
|
25.5%
|
19.24%
|
5.59%
|
3.77%
|
9.57%
|
18.03%
|
19.1%
|
EPS
2 |
0.3000
|
2.060
|
2.570
|
0.8400
|
0.5300
|
1.617
|
3.478
|
4.404
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
4,497
|
7,273
|
8,889
|
FCF margin
|
4.1%
|
7.96%
|
19.59%
|
13.2%
|
4.94%
|
17.6%
|
22.29%
|
23.12%
|
FCF Conversion (EBITDA)
|
25.99%
|
39.46%
|
71.94%
|
44.69%
|
16.82%
|
89.41%
|
79.17%
|
70.53%
|
FCF Conversion (Net income)
|
80.94%
|
31.2%
|
101.83%
|
235.98%
|
131.26%
|
183.94%
|
123.67%
|
121.04%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
4,826
|
5,887
|
6,550
|
5,565
|
5,599
|
5,353
|
5,359
|
5,800
|
6,168
|
5,473
|
5,720
|
6,641
|
7,648
|
7,305
|
7,733
|
EBITDA
1 |
1,446
|
1,967
|
2,139
|
1,427
|
1,438
|
837
|
829
|
1,047
|
1,776
|
820
|
811
|
1,237
|
1,624
|
1,635
|
1,714
|
EBIT
1 |
1,328
|
1,837
|
1,982
|
1,264
|
1,262
|
1,098
|
1,068
|
1,276
|
1,412
|
1,133
|
1,243
|
1,758
|
2,318
|
2,115
|
2,356
|
Operating Margin
|
27.52%
|
31.2%
|
30.26%
|
22.71%
|
22.54%
|
20.51%
|
19.93%
|
22%
|
22.89%
|
20.7%
|
21.73%
|
26.47%
|
30.31%
|
28.95%
|
30.47%
|
Earnings before Tax (EBT)
1 |
1,203
|
896
|
497
|
-73
|
-136
|
-127
|
-2
|
257
|
364
|
64
|
260.3
|
688.7
|
1,248
|
1,185
|
1,377
|
Net income
1 |
974
|
786
|
447
|
66
|
21
|
-139
|
27
|
299
|
667
|
123
|
296.9
|
676.6
|
1,207
|
1,120
|
1,285
|
Net margin
|
20.18%
|
13.35%
|
6.82%
|
1.19%
|
0.38%
|
-2.6%
|
0.5%
|
5.16%
|
10.81%
|
2.25%
|
5.19%
|
10.19%
|
15.78%
|
15.33%
|
16.62%
|
EPS
2 |
0.8000
|
0.5600
|
0.2700
|
0.0400
|
0.0100
|
-0.0900
|
0.0200
|
0.1800
|
0.4100
|
0.0700
|
0.1854
|
0.4525
|
0.7862
|
0.7126
|
0.8346
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/1/22
|
5/3/22
|
8/2/22
|
11/1/22
|
1/31/23
|
5/2/23
|
8/1/23
|
10/31/23
|
1/30/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,017
|
1,960
|
3,295
|
3,388
|
3,305
|
7,684
|
13,263
|
19,342
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
4,497
|
7,273
|
8,889
|
ROE (net income / shareholders' equity)
|
36.9%
|
36.4%
|
51.5%
|
17.7%
|
7.78%
|
8.82%
|
14.5%
|
15.8%
|
ROA (Net income/ Total Assets)
|
14.3%
|
21%
|
32.1%
|
13.8%
|
5.04%
|
7.3%
|
9.8%
|
10.1%
|
Assets
1 |
2,387
|
11,849
|
9,841
|
9,593
|
16,933
|
33,483
|
60,034
|
72,849
|
Book Value Per Share
2 |
2.520
|
4.840
|
6.100
|
35.10
|
34.60
|
36.00
|
37.80
|
42.10
|
Cash Flow per Share
2 |
0.4400
|
0.8900
|
2.860
|
2.270
|
1.030
|
1.990
|
4.120
|
5.650
|
Capex
1 |
217
|
294
|
301
|
450
|
546
|
594
|
691
|
773
|
Capex / Sales
|
3.22%
|
3.01%
|
1.83%
|
1.91%
|
2.41%
|
2.32%
|
2.12%
|
2.01%
|
Announcement Date
|
1/28/20
|
1/26/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
150.6
USD Average target price
188
USD Spread / Average Target +24.86% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.90% | 243B | | +84.48% | 2,225B | | +39.12% | 655B | | +23.63% | 620B | | +30.66% | 206B | | +12.13% | 171B | | +46.25% | 136B | | -38.21% | 130B | | +55.23% | 122B | | +6.74% | 103B |
Other Semiconductors
|