PITNEY BOWES INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.125 USD | -2.19% |
|
-5.34% | +16.82% |
| Jun. 03 | Pitney Bowes Inc. Announces Opening of New 45,000 Square Foot Presort Services Operating Center Serving St. Louis, MO Market | CI |
| May. 29 | Pitney Bowes to Seek Acquisitions | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 688.5 | 1,066 | 1,167 | 661.2 | 775.9 | 937.3 | - |
| Enterprise Value (EV) 1 | 688.5 | 1,066 | 1,167 | 661.2 | 775.9 | 937.3 | 937.3 |
| P/E ratio | 3.66 x | -5.81 x | -663 x | 18.1 x | -2 x | 524 x | 15.4 x |
| Yield | 4.96% | 3.25% | 3.02% | - | - | - | - |
| Capitalization / Revenue | 0.21 x | 0.3 x | 0.32 x | 0.19 x | 0.24 x | 0.29 x | 0.28 x |
| EV / Revenue | 0.21 x | 0.3 x | 0.32 x | 0.19 x | 0.24 x | 0.29 x | 0.28 x |
| EV / EBITDA | 1,570,228 x | 2,849,609 x | 3,193,311 x | 1,930,015 x | - | - | - |
| EV / FCF | 4.08 x | 5.53 x | 9.94 x | 12.9 x | -33.1 x | 32.1 x | 13.1 x |
| FCF Yield | 24.5% | 18.1% | 10.1% | 7.73% | -3.02% | 3.11% | 7.61% |
| Price to Book | 2.5 x | 16 x | 10.5 x | 11.1 x | -2.1 x | -3.97 x | -8.45 x |
| Nbr of stocks (in thousands) | 170,848 | 173,109 | 176,065 | 174,004 | 176,331 | 178,875 | - |
| Reference price 2 | 4.030 | 6.160 | 6.630 | 3.800 | 4.400 | 5.240 | 5.240 |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 1/31/23 | 2/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 3,205 | 3,554 | 3,674 | 3,538 | 3,266 | 3,276 | 3,302 |
| EBITDA | 438.5 | 374.2 | 365.5 | 342.6 | - | - | - |
| EBIT 1 | 279.3 | 213.6 | 202.7 | 178.8 | 171.6 | 197.9 | 251.4 |
| Operating Margin | 8.72% | 6.01% | 5.52% | 5.05% | 5.25% | 6.04% | 7.61% |
| Earnings before Tax (EBT) | 27.14 | -184.9 | -7.415 | - | - | - | - |
| Net income 1 | 194.6 | -181.5 | -1.351 | 36.94 | -385.6 | 1.491 | 61.09 |
| Net margin | 6.07% | -5.11% | -0.04% | 1.04% | -11.81% | 0.05% | 1.85% |
| EPS 2 | 1.100 | -1.060 | -0.0100 | 0.2100 | -2.200 | 0.0100 | 0.3400 |
| Free Cash Flow 1 | 168.7 | 192.9 | 117.5 | 51.14 | -23.41 | 29.2 | 71.37 |
| FCF margin | 5.26% | 5.43% | 3.2% | 1.45% | -0.72% | 0.89% | 2.16% |
| FCF Conversion (EBITDA) | 38.46% | 51.55% | 32.14% | 14.93% | - | - | - |
| FCF Conversion (Net income) | 86.67% | - | - | 138.45% | - | 1,958.22% | 116.83% |
| Dividend per Share | 0.2000 | 0.2000 | 0.2000 | - | - | - | - |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 1/31/23 | 2/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 983.7 | 926.9 | 871.5 | 830.9 | 908.7 | 834.5 | 776.5 | 783.8 | 871.6 | 830.5 | 772.1 | 789.4 | 883.7 | 824.7 | 778.8 |
| EBITDA | 88.65 | 94.68 | - | 77.29 | 88.33 | 72.92 | 71.96 | - | - | - | - | - | - | - | - |
| EBIT 1 | 47.02 | 52.68 | 38.83 | 38.01 | 49.27 | 33.02 | 32.08 | 43.47 | 63.02 | 56.41 | 29.55 | 47.67 | 64.28 | 62.01 | 48.85 |
| Operating Margin | 4.78% | 5.68% | 4.46% | 4.57% | 5.42% | 3.96% | 4.13% | 5.55% | 7.23% | 6.79% | 3.83% | 6.04% | 7.27% | 7.52% | 6.27% |
| Earnings before Tax (EBT) | 1.471 | 25.02 | -2.69 | 10.13 | - | - | - | - | - | - | - | - | - | - | - |
| Net income 1 | 1.267 | 20.82 | 4.336 | 5.487 | 6.296 | -7.737 | -141.5 | -12.52 | -223.8 | -2.885 | -11.43 | 2.36 | 13.45 | 11.96 | 4.259 |
| Net margin | 0.13% | 2.25% | 0.5% | 0.66% | 0.69% | -0.93% | -18.23% | -1.6% | -25.68% | -0.35% | -1.48% | 0.3% | 1.52% | 1.45% | 0.55% |
| EPS 2 | 0.0100 | 0.1200 | 0.0200 | 0.0300 | 0.0400 | -0.0400 | -0.8100 | -0.0700 | -1.270 | -0.0200 | -0.0600 | 0.0100 | 0.0800 | 0.0700 | 0.0200 |
| Dividend per Share | 0.0500 | 0.0500 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/1/22 | 4/28/22 | 7/28/22 | 11/1/22 | 1/31/23 | 5/4/23 | 8/3/23 | 11/2/23 | 2/1/24 | 5/2/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 169 | 193 | 117 | 51.1 | -23.4 | 29.2 | 71.4 |
| ROE (net income / shareholders' equity) | 61.8% | 29.6% | 62.6% | 30.7% | - | - | - |
| ROA (Net income/ Total Assets) | 2.1% | 0.98% | 1.13% | 0.76% | -8.55% | 0.1% | 0.6% |
| Assets 1 | 9,261 | -18,605 | -120 | 4,850 | 4,510 | 1,491 | 10,181 |
| Book Value Per Share 2 | 1.610 | 0.3900 | 0.6300 | 0.3400 | -2.100 | -1.320 | -0.6200 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 137 | 105 | 184 | 125 | 103 | 100 | 110 |
| Capex / Sales | 4.28% | 2.95% | 5.01% | 3.53% | 3.15% | 3.05% | 3.33% |
| Announcement Date | 2/4/20 | 2/2/21 | 2/1/22 | 1/31/23 | 2/1/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
5.24
USD
Average target price
6
USD
Spread / Average Target
+14.50%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +19.09% | 937M | |
| +26.27% | 28.39B | |
| +35.87% | 5.54B | |
| +33.66% | 4.91B | |
| +17.51% | 1.51B | |
| +6.64% | 1.06B | |
| -27.99% | 929M | |
| -47.61% | 730M | |
| +2.27% | 442M | |
| -16.27% | 335M |
- Stock Market
- Equities
- PBI Stock
- Financials Pitney Bowes Inc.
