Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
15.11 EUR | -1.76% | -3.21% | -28.94% |
May. 24 | Oma Savings Bank plc Issues A EUR 250 Million Covered Bond in A Tap Issue | CI |
May. 23 | Oma Savings Bank Plc Announces Changes of Chairman of the Board of Directors | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 262.7 | 313.6 | 512.4 | 559 | 702.9 | 509.7 | - | - |
Enterprise Value (EV) 1 | 262.7 | 313.6 | 512.4 | 559 | 702.9 | 509.7 | 509.7 | 509.7 |
P/E ratio | 9.55 x | 10.2 x | 7.7 x | 10.1 x | 6.12 x | 4.76 x | 4.38 x | 4.02 x |
Yield | 2.14% | 2.26% | 1.75% | 2.15% | 4.71% | 6.7% | 7.35% | 8.03% |
Capitalization / Revenue | 2.84 x | 2.82 x | 3.27 x | 3.87 x | 2.85 x | 1.9 x | 1.88 x | 1.76 x |
EV / Revenue | 2.84 x | 2.82 x | 3.27 x | 3.87 x | 2.85 x | 1.9 x | 1.88 x | 1.76 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0.82 x | 0.89 x | - | 1.53 x | 1.3 x | 0.81 x | 0.7 x | - |
Nbr of stocks (in thousands) | 29,585 | 29,585 | 29,962 | 30,019 | 33,079 | 33,139 | - | - |
Reference price 2 | 8.880 | 10.60 | 17.10 | 18.62 | 21.25 | 15.38 | 15.38 | 15.38 |
Announcement Date | 2/17/20 | 2/8/21 | 2/7/22 | 1/15/23 | 2/5/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 92.57 | 111.1 | 156.6 | 144.4 | 247.1 | 268 | 271 | 289.5 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 42.25 | 59.29 | - | - | 156.5 | 172 | 177 | 195 |
Operating Margin | 45.64% | 53.38% | - | - | 63.35% | 64.18% | 65.31% | 67.36% |
Earnings before Tax (EBT) 1 | 32.68 | 37.71 | - | 69.23 | 138 | 144 | 145 | 158.5 |
Net income 1 | 27.58 | 30.82 | - | 55.38 | 110.1 | 106.8 | 116.2 | 110.3 |
Net margin | 29.79% | 27.75% | - | 38.36% | 44.54% | 39.85% | 42.9% | 38.1% |
EPS 2 | 0.9300 | 1.040 | 2.220 | 1.850 | 3.470 | 3.230 | 3.515 | 3.825 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.1900 | 0.2400 | 0.3000 | 0.4000 | 1.000 | 1.030 | 1.130 | 1.235 |
Announcement Date | 2/17/20 | 2/8/21 | 2/7/22 | 1/15/23 | 2/5/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 33.84 | 36.29 | 39.72 | 50.7 | 63.18 | 66 | 74.08 | 67 | 64 | 64 |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT | 15.32 | - | - | - | - | - | - | - | - | - |
Operating Margin | 45.27% | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 13.94 | 17.77 | 19.28 | 23.3 | 38.7 | 40.51 | 24.67 | 38 | 36 | 34 |
Net income 1 | - | - | 15.26 | 18.67 | - | 32.32 | 19.9 | 30.5 | 28.9 | 27.5 |
Net margin | - | - | 38.42% | 36.83% | - | 48.98% | 26.86% | 45.52% | 45.16% | 42.97% |
EPS 2 | 0.3700 | 0.4700 | 0.5100 | 0.5900 | 0.9300 | 0.9700 | 0.6000 | 0.9200 | 0.8700 | 0.8300 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/1/22 | 10/31/22 | 1/15/23 | 5/2/23 | 7/31/23 | 10/30/23 | 4/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9% | 9.1% | - | 15.8% | 24.3% | 21.1% | 19.2% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 10.80 | 11.90 | - | 12.20 | 16.40 | 19.10 | 21.90 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 2/17/20 | 2/8/21 | 2/7/22 | 1/15/23 | 2/5/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-28.75% | 551M | |
+17.55% | 574B | |
+18.15% | 311B | |
+15.71% | 254B | |
+18.57% | 203B | |
+21.72% | 184B | |
+27.18% | 172B | |
+9.30% | 163B | |
+9.22% | 150B | |
-8.66% | 143B |
- Stock Market
- Equities
- OMASP Stock
- Financials Oma Säästöpankki Oyj