Delayed
NSE India S.E.
06:00:00 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
1,120
INR
|
-0.17%
|
|
-3.52%
|
+12.30%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,581,590
|
2,095,558
|
4,025,735
|
5,074,452
|
6,125,394
|
7,887,512
|
-
|
-
|
Enterprise Value (EV)
1 |
2,581,590
|
2,095,558
|
4,025,735
|
5,074,452
|
6,125,394
|
7,676,081
|
7,887,512
|
7,887,512
|
P/E ratio
|
77.5
x
|
26.8
x
|
24.6
x
|
22.1
x
|
19.5
x
|
19.1
x
|
17.6
x
|
15.7
x
|
Yield
|
0.25%
|
-
|
0.34%
|
0.68%
|
0.91%
|
0.91%
|
1%
|
1.12%
|
Capitalization / Revenue
|
6.22
x
|
4.22
x
|
6.95
x
|
7.69
x
|
7.47
x
|
7.89
x
|
7.16
x
|
6.22
x
|
EV / Revenue
|
6.22
x
|
4.22
x
|
6.95
x
|
7.69
x
|
7.47
x
|
7.89
x
|
7.16
x
|
6.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.38
x
|
1.82
x
|
2.73
x
|
2.98
x
|
3.05
x
|
3.22
x
|
2.88
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
6,445,919
|
6,472,765
|
6,915,882
|
6,948,449
|
6,982,496
|
7,031,748
|
-
|
-
|
Reference price
2 |
400.5
|
323.8
|
582.1
|
730.3
|
877.2
|
1,122
|
1,122
|
1,122
|
Announcement Date
|
5/6/19
|
5/9/20
|
4/24/21
|
4/23/22
|
4/22/23
|
4/27/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
415,270
|
497,157
|
579,580
|
659,836
|
819,600
|
972,635
|
1,102,300
|
1,268,022
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
234,379
|
281,013
|
363,971
|
392,503
|
490,868
|
581,308
|
658,990
|
759,486
|
Operating Margin
|
56.44%
|
56.52%
|
62.8%
|
59.48%
|
59.89%
|
59.77%
|
59.78%
|
59.9%
|
Earnings before Tax (EBT)
1 |
37,768
|
140,480
|
201,827
|
306,089
|
424,212
|
544,878
|
595,084
|
673,113
|
Net income
1 |
33,633
|
79,308
|
161,927
|
233,395
|
318,965
|
408,883
|
447,158
|
505,687
|
Net margin
|
8.1%
|
15.95%
|
27.94%
|
35.37%
|
38.92%
|
42.04%
|
40.57%
|
39.88%
|
EPS
2 |
5.170
|
12.08
|
23.67
|
32.98
|
44.89
|
57.33
|
63.70
|
71.61
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
2.000
|
5.000
|
8.000
|
10.00
|
11.19
|
12.51
|
Announcement Date
|
5/6/19
|
5/9/20
|
4/24/21
|
4/23/22
|
4/22/23
|
4/27/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
145,987
|
145,425
|
149,316
|
164,869
|
172,231
|
173,420
|
178,752
|
198,417
|
214,886
|
227,545
|
236,617
|
242,782
|
245,409
|
253,275
|
256,475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
152,229
|
-
|
EBIT
1 |
88,198
|
85,398
|
88,944
|
99,147
|
101,482
|
102,929
|
103,089
|
116,803
|
132,712
|
138,264
|
141,391
|
142,859
|
143,371
|
148,214
|
152,901
|
Operating Margin
|
60.41%
|
58.72%
|
59.57%
|
60.14%
|
58.92%
|
59.35%
|
57.67%
|
58.87%
|
61.76%
|
60.76%
|
59.76%
|
58.84%
|
58.42%
|
58.52%
|
59.62%
|
Earnings before Tax (EBT)
1 |
60,780
|
56,564
|
60,427
|
77,012
|
81,410
|
92,240
|
91,651
|
100,358
|
110,138
|
122,066
|
128,467
|
128,205
|
132,804
|
137,868
|
-
|
Net income
1 |
49,396
|
44,026
|
46,160
|
55,110
|
61,938
|
70,187
|
69,049
|
75,578
|
83,118
|
91,219
|
96,482
|
96,702
|
99,691
|
103,607
|
105,156
|
Net margin
|
33.84%
|
30.27%
|
30.91%
|
33.43%
|
35.96%
|
40.47%
|
38.63%
|
38.09%
|
38.68%
|
40.09%
|
40.78%
|
39.83%
|
40.62%
|
40.91%
|
41%
|
EPS
2 |
7.050
|
6.250
|
6.540
|
7.790
|
8.870
|
9.900
|
9.750
|
10.64
|
11.68
|
12.83
|
13.54
|
13.69
|
14.18
|
14.74
|
-
|
Dividend per Share
|
-
|
2.000
|
-
|
-
|
-
|
5.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.303
|
Announcement Date
|
1/30/21
|
4/24/21
|
7/24/21
|
10/23/21
|
1/22/22
|
4/23/22
|
7/23/22
|
10/22/22
|
1/21/23
|
4/22/23
|
7/22/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.15%
|
7.05%
|
12.3%
|
14.7%
|
17.2%
|
18.6%
|
17.5%
|
17.2%
|
ROA (Net income/ Total Assets)
|
0.36%
|
0.81%
|
1.39%
|
1.84%
|
2.16%
|
2.37%
|
2.22%
|
2.18%
|
Assets
1 |
9,217,046
|
9,791,123
|
11,644,384
|
12,684,505
|
14,766,898
|
17,252,435
|
20,108,473
|
23,217,966
|
Book Value Per Share
2 |
169.0
|
177.0
|
213.0
|
245.0
|
287.0
|
339.0
|
390.0
|
448.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/6/19
|
5/9/20
|
4/24/21
|
4/23/22
|
4/22/23
|
4/27/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +13.03% | 94.46B | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.30% | 163B | | +9.22% | 150B | | -8.33% | 143B |
Other Banks
|