Stock FLR FLUOR CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fluor Corporation

Equities

FLR

US3434121022

Construction & Engineering

Real-time Estimate Cboe BZX
Other stock markets
 11:57:48 2024-06-10 am EDT 		5-day change 1st Jan Change
44.18 USD -0.12% Intraday chart for Fluor Corporation +1.34% +12.80%
May. 16 Fluor-Led Joint Venture with Austin Bridge & Road ? Lone Star Constructors Breaks Ground on Phase 1 of I-35 NEX South Project in San Antonio CI
May. 15 Fluor Corporation Opens Second Office in India to Increase Execution Capacity CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,646 2,247 3,503 4,925 6,674 7,572 - -
Enterprise Value (EV) 1 2,332 1,761 2,334 3,616 5,313 5,997 5,616 5,298
P/E ratio -1.74 x -5.15 x -17 x 47.5 x 72.5 x 17 x 14.7 x 12.8 x
Yield 3.87% 0.63% - - - - 0.11% 0.45%
Capitalization / Revenue 0.15 x 0.14 x 0.28 x 0.36 x 0.43 x 0.43 x 0.4 x 0.38 x
EV / Revenue 0.13 x 0.11 x 0.19 x 0.26 x 0.34 x 0.34 x 0.3 x 0.27 x
EV / EBITDA -5.61 x 7.04 x 160 x 10.2 x 18.9 x 9.39 x 7.54 x 6.24 x
EV / FCF 61.1 x 24.3 x -46.9 x -82.2 x 50.1 x 21 x 13.6 x -
FCF Yield 1.64% 4.11% -2.13% -1.22% 2% 4.75% 7.33% -
Price to Book - 2.18 x 2.52 x 2.81 x 3.44 x 3.28 x 2.77 x 2.37 x
Nbr of stocks (in thousands) 140,174 140,715 141,412 142,088 170,375 171,191 - -
Reference price 2 18.88 15.97 24.77 34.66 39.17 44.23 44.23 44.23
Announcement Date 9/25/20 2/26/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,578 15,668 12,435 13,744 15,474 17,408 19,033 19,978
EBITDA 1 -416 250.1 14.63 354 281 638.3 744.7 848.4
EBIT 1 -586.5 144.6 195.1 143 147 528.9 646.5 667
Operating Margin -3.34% 0.92% 1.57% 1.04% 0.95% 3.04% 3.4% 3.34%
Earnings before Tax (EBT) 1 -1,277 -207.1 -128 244 315 667.5 765.6 843.3
Net income 1 -1,522 -435 -206.1 106 83 454.4 534.3 599.4
Net margin -8.66% -2.78% -1.66% 0.77% 0.54% 2.61% 2.81% 3%
EPS 2 -10.87 -3.100 -1.460 0.7300 0.5400 2.599 3.011 3.467
Free Cash Flow 1 38.18 72.44 -49.74 -44 106 284.9 411.8 -
FCF margin 0.22% 0.46% -0.4% -0.32% 0.69% 1.64% 2.16% -
FCF Conversion (EBITDA) - 28.96% - - 37.72% 44.64% 55.29% -
FCF Conversion (Net income) - - - - 127.71% 62.71% 77.06% -
Dividend per Share 2 0.7300 0.1000 - - - - 0.0500 0.2000
Announcement Date 9/25/20 2/26/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,157 3,122 3,299 3,612 3,709 3,752 3,939 3,963 3,820 3,734 4,389 4,725 4,563 4,066 4,457
EBITDA 1 -134.6 48 119 54 78 -100 106 262 12 89 166.6 192.8 191.9 140 208.3
EBIT 1 75.86 33 117 -11 17 -141 94 268 -25 52 142.9 171.6 164 107.8 -
Operating Margin 2.4% 1.06% 3.55% -0.3% 0.46% -3.76% 2.39% 6.76% -0.65% 1.39% 3.26% 3.63% 3.59% 2.65% -
Earnings before Tax (EBT) 1 -157 87 105 3 50 -100 131 260 24 91 166.9 197.1 204.8 155 217.2
Net income 1 -170.6 38 56 12 -1 -117 51 169 -21 59 115.8 135.3 140.4 105.4 147.7
Net margin -5.4% 1.22% 1.7% 0.33% -0.03% -3.12% 1.29% 4.26% -0.55% 1.58% 2.64% 2.86% 3.08% 2.59% 3.31%
EPS 2 -1.210 0.2700 0.3800 0.0800 -0.0100 -0.8200 0.3500 1.150 -0.1200 0.3400 0.6371 0.7500 0.7888 0.6161 0.7920
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/22/22 5/6/22 8/5/22 11/4/22 2/21/23 5/5/23 8/4/23 11/3/23 2/20/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 314 487 1,168 1,309 1,361 1,575 1,956 2,274
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 38.2 72.4 -49.7 -44 106 285 412 -
ROE (net income / shareholders' equity) -70.4% -34.6% 12.4% 9.12% 25.3% 21.5% 20.9% 19%
ROA (Net income/ Total Assets) - -5.7% 2.05% 2.08% 1.2% 6.2% 6.5% 6.7%
Assets 1 - 7,638 -10,035 5,087 6,900 7,329 8,220 8,947
Book Value Per Share 2 - 7.320 9.850 12.30 11.40 13.50 15.90 18.60
Cash Flow per Share 2 1.560 1.320 0.1800 0.2100 1.230 3.010 3.180 -
Capex 1 181 113 75.1 75 106 112 124 143
Capex / Sales 1.03% 0.72% 0.6% 0.55% 0.69% 0.64% 0.65% 0.72%
Announcement Date 9/25/20 2/26/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fluor Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
44.23 USD
Average target price
45.39 USD
Spread / Average Target
+2.62%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
FLUOR CORPORATION Stock Fluor Corporation
+12.92% 7.57B
VINCI Stock VINCI
-7.26% 68.29B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.43% 58.15B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.80% 39.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+16.63% 32.22B
FERROVIAL SE Stock Ferrovial SE
+8.78% 28.61B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.61% 21.32B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.96% 18.85B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+45.11% 17.73B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.53% 17.67B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. FLR Stock
  4. Financials Fluor Corporation