Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
25.13
USD
|
-2.03%
|
|
+8.09%
|
+5.37%
|
Fiscal Period: September |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,668
|
2,724
|
3,214
|
-
|
-
|
Enterprise Value (EV)
1 |
1,200
|
2,379
|
2,851
|
2,744
|
2,465
|
P/E ratio
|
-9.73
x
|
-38.3
x
|
289
x
|
37.6
x
|
24.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.39
x
|
1.23
x
|
1.09
x
|
0.81
x
|
0.68
x
|
EV / Revenue
|
1
x
|
1.07
x
|
0.96
x
|
0.69
x
|
0.52
x
|
EV / EBITDA
|
-6.51
x
|
-38.7
x
|
39.8
x
|
12.2
x
|
6.82
x
|
EV / FCF
|
-4.13
x
|
-20.7
x
|
1,670
x
|
22.1
x
|
17
x
|
FCF Yield
|
-24.2%
|
-4.83%
|
0.06%
|
4.53%
|
5.89%
|
Price to Book
|
3.85
x
|
7.37
x
|
8.02
x
|
6.34
x
|
4.4
x
|
Nbr of stocks (in thousands)
|
114,306
|
118,507
|
127,897
|
-
|
-
|
Reference price
2 |
14.59
|
22.99
|
25.13
|
25.13
|
25.13
|
Announcement Date
|
12/12/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: September |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
680.8
|
1,199
|
2,218
|
2,960
|
3,988
|
4,732
|
EBITDA
1 |
-64.67
|
-184.2
|
-61.39
|
71.68
|
224.9
|
361.5
|
EBIT
1 |
-158.5
|
-283.5
|
-112.6
|
29.05
|
181.8
|
309.4
|
Operating Margin
|
-23.28%
|
-23.65%
|
-5.08%
|
0.98%
|
4.56%
|
6.54%
|
Earnings before Tax (EBT)
1 |
-160.2
|
-287.8
|
-100.3
|
32.08
|
182.6
|
317.8
|
Net income
1 |
-162
|
-104.5
|
-69.62
|
33.22
|
139.7
|
216.8
|
Net margin
|
-23.8%
|
-8.72%
|
-3.14%
|
1.12%
|
3.5%
|
4.58%
|
EPS
2 |
-1.380
|
-1.500
|
-0.6000
|
0.0870
|
0.6679
|
1.024
|
Free Cash Flow
1 |
-269.6
|
-290.3
|
-114.9
|
1.707
|
124.4
|
145.3
|
FCF margin
|
-39.6%
|
-24.22%
|
-5.18%
|
0.06%
|
3.12%
|
3.07%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
2.38%
|
55.32%
|
40.21%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
5.14%
|
89.08%
|
67.05%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/9/21
|
12/12/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
174.9
|
342.7
|
239
|
442
|
310.5
|
698.2
|
536.4
|
673
|
364
|
623.1
|
586.4
|
1,369
|
701.1
|
892
|
1,056
|
EBITDA
1 |
-42.83
|
-53.19
|
-48.4
|
-39.82
|
-25.48
|
-24.82
|
-26.2
|
19.85
|
-18.29
|
-6.079
|
1.44
|
88.89
|
17.04
|
43.05
|
67.32
|
EBIT
1 |
-68.24
|
-58.3
|
-50.37
|
-51.89
|
-49.6
|
-36.59
|
-38.62
|
12.2
|
-29.97
|
-15.59
|
-27.95
|
98.29
|
-0.6618
|
19.06
|
43.93
|
Operating Margin
|
-39.02%
|
-17.01%
|
-21.07%
|
-11.74%
|
-15.98%
|
-5.24%
|
-7.2%
|
1.81%
|
-8.23%
|
-2.5%
|
-4.77%
|
7.18%
|
-0.09%
|
2.14%
|
4.16%
|
Earnings before Tax (EBT)
1 |
-111.1
|
-60.58
|
-61.81
|
-54.34
|
-37.81
|
-37.52
|
-36.36
|
11.42
|
-26.79
|
-14.54
|
-21.99
|
88.71
|
3.843
|
21.18
|
46.64
|
Net income
1 |
-28.8
|
-19.18
|
-19.35
|
-37.15
|
-24.64
|
-24.86
|
-23.39
|
3.229
|
-16.74
|
-9.169
|
-9.515
|
64.08
|
3.415
|
10.75
|
36.78
|
Net margin
|
-16.47%
|
-5.6%
|
-8.09%
|
-8.41%
|
-7.94%
|
-3.56%
|
-4.36%
|
0.48%
|
-4.6%
|
-1.47%
|
-1.62%
|
4.68%
|
0.49%
|
1.21%
|
3.48%
|
EPS
2 |
-0.5300
|
-0.3500
|
-0.3500
|
-0.3200
|
-0.2100
|
-0.2100
|
-0.2000
|
0.0200
|
-0.1400
|
-0.0700
|
-0.0805
|
0.3854
|
-0.0128
|
0.0678
|
0.1747
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
5/11/22
|
8/15/22
|
12/12/22
|
2/9/23
|
5/10/23
|
8/9/23
|
11/28/23
|
2/7/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
63.2
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
468
|
346
|
363
|
470
|
749
|
Leverage (Debt/EBITDA)
|
-0.9768
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-270
|
-290
|
-115
|
1.71
|
124
|
145
|
ROE (net income / shareholders' equity)
|
72.9%
|
-79.6%
|
-
|
11.3%
|
28.7%
|
41.9%
|
ROA (Net income/ Total Assets)
|
-
|
-8.48%
|
-
|
1.05%
|
4%
|
3.4%
|
Assets
1 |
-
|
1,232
|
-
|
3,164
|
3,492
|
6,376
|
Book Value Per Share
2 |
-1.280
|
3.790
|
3.120
|
3.130
|
3.960
|
5.720
|
Cash Flow per Share
2 |
-
|
-4.050
|
-0.9600
|
0.7700
|
1.020
|
1.880
|
Capex
1 |
4.29
|
7.93
|
2.99
|
55.5
|
33.4
|
31.2
|
Capex / Sales
|
0.63%
|
0.66%
|
0.13%
|
1.87%
|
0.84%
|
0.66%
|
Announcement Date
|
12/9/21
|
12/12/22
|
11/28/23
|
-
|
-
|
-
|
Last Close Price
25.13
USD Average target price
29.36
USD Spread / Average Target +16.83% Consensus |