Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.07 EUR | -1.41% | -6.88% | -15.63% |
Jun. 06 | GSA Capital Partners cuts short on Digital Bros. | AN |
May. 30 | Mib pegs 34,300; banking segment well | AN |
Valuation
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 93.98 | 305.9 | 352.2 | 360.8 | 260.8 | 131.2 | - | - |
Enterprise Value (EV) 1 | 110.2 | 303.3 | 314 | 357.1 | 300.4 | 176 | 165.5 | 166.8 |
P/E ratio | -59.9 x | 20.4 x | 11.2 x | 12.8 x | 27.7 x | 11.7 x | 7.22 x | 6.01 x |
Yield | - | 0.7% | 0.73% | 0.71% | - | - | 1.85% | - |
Capitalization / Revenue | 1.22 x | 2.3 x | 2.34 x | 2.73 x | 2.21 x | 1.05 x | 0.86 x | 0.85 x |
EV / Revenue | 1.43 x | 2.28 x | 2.08 x | 2.7 x | 2.55 x | 1.41 x | 1.09 x | 1.08 x |
EV / EBITDA | 14.4 x | 8.75 x | 5.43 x | 6.6 x | 6.91 x | 3.88 x | 2.98 x | 2.89 x |
EV / FCF | -8.15 x | 15.7 x | 7.22 x | -10 x | -8.14 x | -44.6 x | 18.4 x | 25.3 x |
FCF Yield | -12.3% | 6.36% | 13.8% | -9.98% | -12.3% | -2.24% | 5.44% | 3.96% |
Price to Book | 1.46 x | 3.87 x | 3.23 x | 2.7 x | 1.83 x | 0.87 x | - | - |
Nbr of stocks (in thousands) | 14,261 | 14,261 | 14,261 | 14,261 | 14,265 | 14,265 | - | - |
Reference price 2 | 6.590 | 21.45 | 24.70 | 25.30 | 18.28 | 9.200 | 9.200 | 9.200 |
Announcement Date | 9/12/19 | 9/22/20 | 9/27/21 | 9/22/22 | 9/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 77.01 | 133.2 | 150.7 | 132.2 | 118 | 124.4 | 152 | 154.8 |
EBITDA 1 | 7.676 | 34.68 | 57.8 | 54.13 | 43.45 | 45.33 | 55.5 | 57.75 |
EBIT 1 | -1.345 | 20.06 | 30.55 | 35.96 | 19.33 | 17.1 | 29.05 | 34.2 |
Operating Margin | -1.75% | 15.05% | 20.27% | 27.19% | 16.38% | 13.74% | 19.11% | 22.09% |
Earnings before Tax (EBT) 1 | -1.313 | 20.68 | 34.81 | 40.16 | 13.72 | 15.65 | 33 | 44.2 |
Net income 1 | -1.513 | 14.97 | 32.02 | 28.55 | 9.683 | 12.3 | 18.55 | 22.25 |
Net margin | -1.96% | 11.24% | 21.25% | 21.59% | 8.21% | 9.88% | 12.2% | 14.37% |
EPS 2 | -0.1100 | 1.050 | 2.210 | 1.970 | 0.6600 | 0.7896 | 1.275 | 1.530 |
Free Cash Flow 1 | -13.53 | 19.28 | 43.49 | -35.65 | -36.9 | -3.95 | 9 | 6.6 |
FCF margin | -17.57% | 14.47% | 28.86% | -26.96% | -31.27% | -3.17% | 5.92% | 4.26% |
FCF Conversion (EBITDA) | - | 55.6% | 75.24% | - | - | - | 16.22% | 11.43% |
FCF Conversion (Net income) | - | 128.8% | 135.79% | - | - | - | 48.52% | 29.66% |
Dividend per Share 2 | - | 0.1500 | 0.1800 | 0.1800 | - | - | 0.1700 | - |
Announcement Date | 9/12/19 | 9/22/20 | 9/27/21 | 9/22/22 | 9/27/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 Q2 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 6.533 |
Net margin | - |
EPS 2 | 0.4400 |
Dividend per Share | - |
Announcement Date | 3/8/22 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 16.2 | - | - | - | 39.6 | 44.8 | 34.3 | 35.6 |
Net Cash position 1 | - | 2.6 | 38.2 | 3.71 | - | - | - | - |
Leverage (Debt/EBITDA) | 2.115 x | - | - | - | 0.9113 x | 0.9874 x | 0.618 x | 0.6165 x |
Free Cash Flow 1 | -13.5 | 19.3 | 43.5 | -35.7 | -36.9 | -3.95 | 9 | 6.6 |
ROE (net income / shareholders' equity) | 0.82% | 22.3% | 33.7% | 22.6% | 9.7% | 5.67% | 8.4% | 7.6% |
ROA (Net income/ Total Assets) | - | - | - | - | 5.49% | 2.6% | 4.5% | 4.3% |
Assets 1 | - | - | - | - | 176.3 | 473.1 | 412.2 | 517.4 |
Book Value Per Share 2 | 4.500 | 5.540 | 7.650 | 9.380 | 9.980 | 10.60 | - | - |
Cash Flow per Share 2 | -0.4600 | 3.770 | 7.100 | 1.650 | 2.560 | 3.270 | - | - |
Capex 1 | 7.15 | - | - | 59.6 | 74.4 | 49.9 | 42 | 38 |
Capex / Sales | 9.28% | - | - | 45.07% | 63.08% | 40.06% | 27.63% | 24.54% |
Announcement Date | 9/12/19 | 9/22/20 | 9/27/21 | 9/22/22 | 9/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-15.63% | 142M | |
-22.96% | 209B | |
+2.00% | 59.31B | |
-22.90% | 57.19B | |
-10.37% | 46.22B | |
-6.78% | 36.62B | |
-0.42% | 36.58B | |
-10.85% | 28.31B | |
+101.51% | 26.95B | |
+0.19% | 20.89B |
- Stock Market
- Equities
- DIB Stock
- Financials Digital Bros S.p.A.