Market Closed -
Nasdaq
04:00:00 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
176.9
USD
|
-1.92%
|
|
+0.52%
|
+78.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
415.1
|
393.6
|
686.5
|
873.5
|
692.1
|
1,223
|
-
|
Enterprise Value (EV)
1 |
415.1
|
393.6
|
686.5
|
873.5
|
692.1
|
1,223
|
1,223
|
P/E ratio
|
21.2
x
|
16.5
x
|
17
x
|
20.7
x
|
18.3
x
|
28.5
x
|
26
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.92
x
|
0.77
x
|
1.21
x
|
1.48
x
|
1.11
x
|
1.83
x
|
1.76
x
|
EV / Revenue
|
0.92
x
|
0.77
x
|
1.21
x
|
1.48
x
|
1.11
x
|
1.83
x
|
1.76
x
|
EV / EBITDA
|
9.42
x
|
7.76
x
|
10
x
|
12
x
|
10.1
x
|
16.1
x
|
15.3
x
|
EV / FCF
|
54.1
x
|
11.5
x
|
9.95
x
|
52.8
x
|
-
|
24.4
x
|
19.6
x
|
FCF Yield
|
1.85%
|
8.72%
|
10%
|
1.89%
|
-
|
4.11%
|
5.1%
|
Price to Book
|
2.1
x
|
1.92
x
|
3.42
x
|
4.15
x
|
-
|
5.08
x
|
4.41
x
|
Nbr of stocks (in thousands)
|
7,739
|
7,776
|
7,427
|
7,135
|
7,002
|
6,916
|
-
|
Reference price
2 |
53.64
|
50.61
|
92.43
|
122.4
|
98.85
|
176.9
|
176.9
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
451.4
|
508.4
|
565.9
|
590.9
|
624
|
667.6
|
696.4
|
EBITDA
1 |
44.08
|
50.72
|
68.39
|
72.92
|
68.26
|
76.09
|
79.93
|
EBIT
1 |
34.73
|
34.8
|
55.74
|
58.74
|
57.54
|
64.61
|
68.01
|
Operating Margin
|
7.69%
|
6.84%
|
9.85%
|
9.94%
|
9.22%
|
9.68%
|
9.76%
|
Earnings before Tax (EBT)
1 |
26.8
|
33.62
|
54.28
|
58.8
|
52.29
|
61.14
|
66.46
|
Net income
1 |
20.75
|
24.51
|
41.68
|
43.62
|
38.48
|
43.44
|
47.01
|
Net margin
|
4.6%
|
4.82%
|
7.36%
|
7.38%
|
6.17%
|
6.51%
|
6.75%
|
EPS
2 |
2.530
|
3.070
|
5.450
|
5.910
|
5.390
|
6.213
|
6.803
|
Free Cash Flow
1 |
7.678
|
34.33
|
68.99
|
16.54
|
-
|
50.22
|
62.34
|
FCF margin
|
1.7%
|
6.75%
|
12.19%
|
2.8%
|
-
|
7.52%
|
8.95%
|
FCF Conversion (EBITDA)
|
17.42%
|
67.69%
|
100.87%
|
22.67%
|
-
|
66%
|
78%
|
FCF Conversion (Net income)
|
37.01%
|
140.1%
|
165.52%
|
37.91%
|
-
|
115.61%
|
132.61%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
134.8
|
148.4
|
149.1
|
148.4
|
145
|
152.8
|
162
|
147.6
|
161.6
|
171.8
|
168.3
|
164.8
|
162.8
|
166.6
|
176.4
|
EBITDA
1 |
15.23
|
18.88
|
19.8
|
19.62
|
14.63
|
16.68
|
18.8
|
13.76
|
19.03
|
22.41
|
18.86
|
17.37
|
17.45
|
18.99
|
19.94
|
EBIT
1 |
12.36
|
15.53
|
15.01
|
16.59
|
13.3
|
13.69
|
15.91
|
10.79
|
17.14
|
19.62
|
16.02
|
14.45
|
14.53
|
15.99
|
16.94
|
Operating Margin
|
9.17%
|
10.47%
|
10.07%
|
11.18%
|
9.18%
|
8.96%
|
9.83%
|
7.31%
|
10.61%
|
11.42%
|
9.52%
|
8.77%
|
8.92%
|
9.6%
|
9.6%
|
Earnings before Tax (EBT)
1 |
11.94
|
15.52
|
16.24
|
15.89
|
11.14
|
12.59
|
13.61
|
10.52
|
15.56
|
19.01
|
14.65
|
13.35
|
14.12
|
16.19
|
17.14
|
Net income
1 |
8.667
|
11.43
|
11.64
|
11.88
|
8.673
|
8.918
|
9.508
|
8.596
|
11.46
|
13.69
|
10.48
|
9.533
|
9.763
|
11.5
|
12.17
|
Net margin
|
6.43%
|
7.7%
|
7.81%
|
8%
|
5.98%
|
5.83%
|
5.87%
|
5.83%
|
7.09%
|
7.97%
|
6.23%
|
5.79%
|
6%
|
6.9%
|
6.9%
|
EPS
2 |
1.140
|
1.520
|
1.570
|
1.630
|
1.190
|
1.230
|
1.340
|
1.210
|
1.620
|
1.950
|
1.500
|
1.363
|
1.397
|
1.780
|
1.715
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/3/22
|
5/5/22
|
8/4/22
|
11/3/22
|
3/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/29/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.68
|
34.3
|
69
|
16.5
|
-
|
50.2
|
62.3
|
ROE (net income / shareholders' equity)
|
12.5%
|
13.1%
|
20.2%
|
21%
|
-
|
19%
|
18.4%
|
ROA (Net income/ Total Assets)
|
5.46%
|
4.9%
|
7.53%
|
7.93%
|
-
|
7.5%
|
7.8%
|
Assets
1 |
380.1
|
500.4
|
553.3
|
550.3
|
-
|
579.2
|
602.7
|
Book Value Per Share
2 |
25.50
|
26.30
|
27.00
|
29.50
|
-
|
34.80
|
40.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
16.7
|
17.1
|
2.62
|
3.81
|
-
|
14.5
|
5
|
Capex / Sales
|
3.7%
|
3.36%
|
0.46%
|
0.65%
|
-
|
2.17%
|
0.72%
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Last Close Price
176.9
USD Average target price
184.5
USD Spread / Average Target +4.31% Consensus |
1st Jan change
|
Capi.
|
---|
| +78.94% | 1.22B | | +13.19% | 69.22B | | +7.13% | 17.41B | | +21.29% | 13.83B | | +8.67% | 13.35B | | +13.71% | 9.93B | | -23.17% | 6.73B | | -3.95% | 6B | | +1.45% | 5.17B | | -5.41% | 4.74B |
Other Business Support Services
|