Market Closed -
Australian S.E.
02:10:50 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
119.5
AUD
|
+1.31%
|
|
+0.56%
|
+6.92%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
146,361
|
122,833
|
177,004
|
153,649
|
167,927
|
199,889
|
-
|
-
|
Enterprise Value (EV)
1 |
146,361
|
122,833
|
177,004
|
153,649
|
167,927
|
199,889
|
199,889
|
199,889
|
P/E ratio
|
17.7
x
|
13.3
x
|
18.5
x
|
16.1
x
|
17.2
x
|
20.9
x
|
21.1
x
|
20.1
x
|
Yield
|
5.21%
|
4.29%
|
3.5%
|
4.26%
|
4.49%
|
3.82%
|
3.82%
|
3.86%
|
Capitalization / Revenue
|
6
x
|
5.17
x
|
7.25
x
|
6.3
x
|
6.17
x
|
7.38
x
|
7.29
x
|
7.05
x
|
EV / Revenue
|
6
x
|
5.17
x
|
7.25
x
|
6.3
x
|
6.17
x
|
7.38
x
|
7.29
x
|
7.05
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.11
x
|
1.7
x
|
2.25
x
|
2.14
x
|
2.33
x
|
2.72
x
|
2.66
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
1,768,068
|
1,769,423
|
1,772,345
|
1,700,028
|
1,674,748
|
1,672,149
|
-
|
-
|
Reference price
2 |
82.78
|
69.42
|
99.87
|
90.38
|
100.3
|
119.5
|
119.5
|
119.5
|
Announcement Date
|
8/6/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
24,411
|
23,761
|
24,414
|
24,380
|
27,237
|
27,094
|
27,430
|
28,357
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,142
|
12,866
|
12,929
|
13,190
|
15,379
|
14,894
|
14,882
|
15,553
|
Operating Margin
|
53.84%
|
54.15%
|
52.96%
|
54.1%
|
56.46%
|
54.97%
|
54.25%
|
54.85%
|
Earnings before Tax (EBT)
1 |
11,763
|
10,479
|
12,375
|
13,684
|
14,343
|
13,963
|
13,509
|
14,318
|
Net income
1 |
8,571
|
9,600
|
10,181
|
9,673
|
10,188
|
9,557
|
9,490
|
10,020
|
Net margin
|
35.11%
|
40.4%
|
41.7%
|
39.68%
|
37.41%
|
35.27%
|
34.6%
|
35.34%
|
EPS
2 |
4.686
|
5.232
|
5.397
|
5.615
|
5.838
|
5.718
|
5.667
|
5.956
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.310
|
2.980
|
3.500
|
3.850
|
4.500
|
4.561
|
4.569
|
4.620
|
Announcement Date
|
8/6/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
12,419
|
11,342
|
11,961
|
12,453
|
12,205
|
12,175
|
6,716
|
6,877
|
13,593
|
13,644
|
13,649
|
13,424
|
13,685
|
13,633
|
14,221
|
14,180
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
6,990
|
5,876
|
6,395
|
6,534
|
6,617
|
6,573
|
-
|
-
|
7,820
|
7,559
|
7,638
|
7,282
|
7,292
|
7,229
|
-
|
-
|
Operating Margin
|
56.28%
|
51.81%
|
53.47%
|
52.47%
|
54.22%
|
53.99%
|
-
|
-
|
57.53%
|
55.4%
|
55.96%
|
54.25%
|
53.28%
|
53.02%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
4,092
|
5,387
|
-
|
6,646
|
7,038
|
-
|
-
|
5,216
|
9,127
|
7,065
|
6,930
|
-
|
-
|
-
|
-
|
Net income
|
6,161
|
3,439
|
4,877
|
5,304
|
5,870
|
3,803
|
-
|
-
|
5,145
|
5,043
|
4,759
|
4,809
|
-
|
-
|
-
|
-
|
Net margin
|
49.61%
|
30.32%
|
40.77%
|
42.59%
|
48.1%
|
31.24%
|
-
|
-
|
37.85%
|
36.96%
|
34.87%
|
35.82%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
1.892
|
2.594
|
-
|
3.236
|
2.379
|
-
|
-
|
2.948
|
2.907
|
2.821
|
2.850
|
2.820
|
2.820
|
-
|
-
|
Dividend per Share
2 |
2.000
|
0.9800
|
1.500
|
2.000
|
1.750
|
2.100
|
-
|
2.100
|
2.100
|
2.400
|
2.150
|
2.417
|
2.150
|
2.400
|
-
|
-
|
Announcement Date
|
2/11/20
|
8/11/20
|
2/9/21
|
8/10/21
|
2/8/22
|
8/9/22
|
2/14/23
|
2/14/23
|
2/14/23
|
8/8/23
|
2/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.5%
|
10.3%
|
11.5%
|
12.7%
|
14%
|
13.4%
|
12.8%
|
13.2%
|
ROA (Net income/ Total Assets)
|
0.88%
|
0.73%
|
0.82%
|
0.84%
|
0.82%
|
0.81%
|
0.77%
|
0.8%
|
Assets
1 |
975,862
|
1,308,793
|
1,241,585
|
1,153,608
|
1,237,008
|
1,178,226
|
1,235,889
|
1,260,167
|
Book Value Per Share
2 |
39.30
|
40.70
|
44.40
|
42.30
|
43.00
|
43.90
|
44.90
|
46.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/19
|
8/11/20
|
8/10/21
|
8/9/22
|
8/8/23
|
-
|
-
|
-
|
Last Close Price
119.5
AUD Average target price
93.2
AUD Spread / Average Target -22.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.92% | 133B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|