Real-time
Euronext Paris
05:25:37 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
13.85
EUR
|
-1.07%
|
|
-2.60%
|
+17.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,656
|
1,231
|
1,867
|
1,810
|
1,763
|
2,092
|
-
|
-
|
Enterprise Value (EV)
1 |
1,656
|
1,231
|
1,867
|
1,810
|
1,763
|
2,092
|
2,092
|
2,092
|
P/E ratio
|
11.3
x
|
14.9
x
|
8.35
x
|
6.39
x
|
7.35
x
|
8.19
x
|
8.77
x
|
8.68
x
|
Yield
|
9.12%
|
6.7%
|
12%
|
12.5%
|
11%
|
9.68%
|
9.65%
|
9.8%
|
Capitalization / Revenue
|
1.12
x
|
0.85
x
|
1.19
x
|
1
x
|
0.94
x
|
1.09
x
|
1.05
x
|
1.01
x
|
EV / Revenue
|
1.12
x
|
0.85
x
|
1.19
x
|
1
x
|
0.94
x
|
1.09
x
|
1.05
x
|
1.01
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
0.61
x
|
0.87
x
|
0.92
x
|
0.86
x
|
1.01
x
|
0.99
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
150,993
|
149,945
|
149,020
|
149,096
|
148,895
|
149,462
|
-
|
-
|
Reference price
2 |
10.97
|
8.210
|
12.53
|
12.14
|
11.84
|
14.00
|
14.00
|
14.00
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,481
|
1,451
|
1,568
|
1,812
|
1,868
|
1,914
|
1,996
|
2,082
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
218.9
|
140.4
|
312.9
|
413.5
|
367.9
|
381.5
|
357.5
|
359.3
|
Operating Margin
|
14.78%
|
9.68%
|
19.96%
|
22.82%
|
19.69%
|
19.93%
|
17.91%
|
17.26%
|
Earnings before Tax (EBT)
1 |
202.2
|
127.6
|
291.4
|
383.9
|
328.7
|
342.5
|
337.4
|
342.5
|
Net income
1 |
146.7
|
82.9
|
223.8
|
283.1
|
240.5
|
256
|
238.9
|
241.3
|
Net margin
|
9.9%
|
5.71%
|
14.27%
|
15.62%
|
12.87%
|
13.38%
|
11.97%
|
11.59%
|
EPS
2 |
0.9700
|
0.5500
|
1.500
|
1.900
|
1.610
|
1.710
|
1.596
|
1.613
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
0.5500
|
1.500
|
1.520
|
1.300
|
1.355
|
1.351
|
1.372
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
409.5
|
430.8
|
464.1
|
468.2
|
448.9
|
475.1
|
484.5
|
458.1
|
-
|
463.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
172.1
|
47.6
|
96.1
|
106.9
|
126.8
|
83.7
|
90
|
94.8
|
88.9
|
93.5
|
106.8
|
Operating Margin
|
-
|
11.62%
|
22.31%
|
23.03%
|
27.08%
|
18.65%
|
18.94%
|
19.57%
|
19.41%
|
-
|
23.03%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
32.9
|
66.2
|
78.2
|
84
|
54.7
|
-
|
67.7
|
60.9
|
50.79
|
68.4
|
Net margin
|
-
|
8.03%
|
15.37%
|
16.85%
|
17.94%
|
12.19%
|
-
|
13.97%
|
13.29%
|
-
|
14.75%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
1.520
|
-
|
-
|
-
|
1.300
|
-
|
Announcement Date
|
7/28/21
|
2/15/22
|
4/27/22
|
7/28/22
|
10/27/22
|
2/16/23
|
5/25/23
|
8/10/23
|
11/14/23
|
2/27/24
|
5/6/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.87%
|
4.23%
|
10.8%
|
13.8%
|
11.2%
|
12.6%
|
11.3%
|
11.1%
|
ROA (Net income/ Total Assets)
|
2.01%
|
1.11%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
7,300
|
7,468
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
12.70
|
13.30
|
14.40
|
13.20
|
13.80
|
13.90
|
14.20
|
14.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/15/22
|
2/16/23
|
2/27/24
|
-
|
-
|
-
|
Average target price
15.18
EUR Spread / Average Target +8.39% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.06% | 2.26B | | +58.32% | 68.15B | | +12.21% | 50.45B | | +11.79% | 48.76B | | +17.92% | 43.56B | | +35.41% | 37.61B | | +71.69% | 31.77B | | +12.11% | 29.63B | | +27.75% | 25.69B | | +1.46% | 21.91B |
Other Property & Casualty Insurance
|