Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.49 HKD | +1.03% | -2.00% | -2.00% |
Apr. 08 | Malaysia's Graphjet Technology to set up graphite facility in Nevada | RE |
Mar. 28 | China Graphite Group Limited Announces Not Recommends Final Dividend for the Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 1,314 | 727.1 |
Enterprise Value (EV) 1 | 1,189 | 681.9 |
P/E ratio | 14.4 x | 34.2 x |
Yield | 1.7% | - |
Capitalization / Revenue | 4.8 x | 3.6 x |
EV / Revenue | 4.35 x | 3.38 x |
EV / EBITDA | 10.1 x | 16.9 x |
EV / FCF | -151,058,409 x | -14,954,978 x |
FCF Yield | -0% | -0% |
Price to Book | 2.92 x | 1.62 x |
Nbr of stocks (in thousands) | 1,600,000 | 1,600,000 |
Reference price 2 | 0.8214 | 0.4545 |
Announcement Date | 3/23/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 123.7 | 168.7 | 198.4 | 273.6 | 202 |
EBITDA 1 | 38.12 | 58.25 | 65.77 | 117.6 | 40.38 |
EBIT 1 | 31.55 | 48.91 | 53.75 | 99.17 | 21.11 |
Operating Margin | 25.5% | 28.98% | 27.1% | 36.25% | 10.45% |
Earnings before Tax (EBT) 1 | 31.72 | 48.44 | 60.84 | 93.95 | 24.07 |
Net income 1 | 24.55 | 36.88 | 53.32 | 78.98 | 21.32 |
Net margin | 19.84% | 21.86% | 26.88% | 28.87% | 10.55% |
EPS | - | - | 0.0444 | 0.0570 | 0.0133 |
Free Cash Flow | - | -4.792 | 23.11 | -7.87 | -45.6 |
FCF margin | - | -2.84% | 11.65% | -2.88% | -22.57% |
FCF Conversion (EBITDA) | - | - | 35.13% | - | - |
FCF Conversion (Net income) | - | - | 43.33% | - | - |
Dividend per Share | - | - | - | 0.0140 | - |
Announcement Date | 6/29/22 | 6/29/22 | 6/29/22 | 3/23/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 92.8 | 93.3 | 50.7 | - | - |
Net Cash position 1 | - | - | - | 125 | 45.2 |
Leverage (Debt/EBITDA) | 2.435 x | 1.602 x | 0.7712 x | - | - |
Free Cash Flow | - | -4.79 | 23.1 | -7.87 | -45.6 |
ROE (net income / shareholders' equity) | - | 29.2% | 30.4% | 24.2% | 4.74% |
ROA (Net income/ Total Assets) | - | 11.1% | 10.4% | 14.3% | 2.39% |
Assets 1 | - | 333.4 | 510.4 | 551 | 893.8 |
Book Value Per Share | - | - | 0.1700 | 0.2800 | 0.2800 |
Cash Flow per Share | - | - | 0.0300 | 0.0700 | 0.0700 |
Capex 1 | 28.1 | 22.1 | 26.5 | 63.1 | 52.3 |
Capex / Sales | 22.72% | 13.12% | 13.35% | 23.07% | 25.9% |
Announcement Date | 6/29/22 | 6/29/22 | 6/29/22 | 3/23/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-2.00% | 100M | |
+29.28% | 85.07B | |
+17.30% | 70.78B | |
-.--% | 28.7B | |
+52.72% | 10.09B | |
+11.92% | 9.13B | |
+14.23% | 8.54B | |
+0.20% | 7.5B | |
+28.80% | 6.04B | |
-41.90% | 5.41B |
- Stock Market
- Equities
- 2237 Stock
- Financials China Graphite Group Limited