Stock BBY BEST BUY CO., INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Best Buy Co., Inc.

Equities

BBY

US0865161014

Computer & Electronics Retailers

Real-time Estimate Cboe BZX
Other stock markets
 03:05:24 2024-06-10 pm EDT 		5-day change 1st Jan Change
87.22 USD -0.79% Intraday chart for Best Buy Co., Inc. +0.43% +11.54%
05:15pm Transcript : Best Buy Co., Inc. Presents at Oppenheimer's 24th Annual Virtual Consumer Growth and E-Commerce Conference, Jun-10-2024 11:15 AM
Jun. 07 Loop Capital Adjusts Price Target on Best Buy to $100 From $93 MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 22,063 28,567 23,358 19,985 16,303 18,966 - -
Enterprise Value (EV) 1 21,105 24,450 21,651 19,287 16,021 18,073 18,022 18,278
P/E ratio 14.8 x 16.1 x 9.87 x 14.4 x 13.3 x 14.8 x 13.3 x 11.7 x
Yield 2.4% 2.13% 3.07% 3.9% 4.89% 4.28% 4.47% 4.78%
Capitalization / Revenue 0.51 x 0.6 x 0.45 x 0.43 x 0.38 x 0.45 x 0.44 x 0.43 x
EV / Revenue 0.48 x 0.52 x 0.42 x 0.42 x 0.37 x 0.43 x 0.42 x 0.41 x
EV / EBITDA 7.19 x 6.86 x 5.47 x 6.55 x 5.91 x 6.99 x 6.53 x 6.23 x
EV / FCF 11.6 x 5.8 x 8.61 x 21.6 x 23.7 x 13.9 x 11.2 x 10.2 x
FCF Yield 8.63% 17.2% 11.6% 4.64% 4.21% 7.19% 8.91% 9.78%
Price to Book 6.57 x 6.33 x 8.02 x 7.29 x 5.34 x 5.46 x 5.49 x 5.06 x
Nbr of stocks (in thousands) 258,777 258,945 240,561 221,264 215,396 215,714 - -
Reference price 2 85.26 110.3 97.10 90.32 75.69 87.92 87.92 87.92
Announcement Date 2/27/20 2/25/21 3/3/22 3/2/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 43,638 47,262 51,761 46,298 43,452 41,887 42,753 44,108
EBITDA 1 2,937 3,566 3,961 2,946 2,711 2,584 2,759 2,932
EBIT 1 2,125 2,727 3,092 2,028 1,788 1,702 1,844 2,022
Operating Margin 4.87% 5.77% 5.97% 4.38% 4.11% 4.06% 4.31% 4.59%
Earnings before Tax (EBT) 1 1,993 2,377 3,024 1,788 1,621 1,688 1,804 1,941
Net income 1 1,541 1,798 2,454 1,419 1,241 1,273 1,382 1,500
Net margin 3.53% 3.8% 4.74% 3.06% 2.86% 3.04% 3.23% 3.4%
EPS 2 5.750 6.840 9.840 6.290 5.680 5.931 6.605 7.522
Free Cash Flow 1 1,822 4,214 2,515 894 675 1,299 1,607 1,787
FCF margin 4.18% 8.92% 4.86% 1.93% 1.55% 3.1% 3.76% 4.05%
FCF Conversion (EBITDA) 62.04% 118.17% 63.49% 30.35% 24.9% 50.28% 58.22% 60.95%
FCF Conversion (Net income) 118.23% 234.37% 102.49% 63% 54.39% 102.06% 116.26% 119.16%
Dividend per Share 2 2.050 2.350 2.980 3.520 3.700 3.760 3.930 4.202
Announcement Date 2/27/20 2/25/21 3/3/22 3/2/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1 2026 Q2
Net sales 1 16,365 10,647 10,329 10,587 14,735 9,467 9,583 9,756 14,646 8,847 9,263 9,704 14,067 9,044 9,434
EBITDA 1 1,061 709 656 638 943 559 579 583 956 546 555.4 599.4 905.3 582.6 585.8
EBIT 1 836 485 427 412 704 322 343 369 735 333 329.5 363.5 685.2 358.5 360
Operating Margin 5.11% 4.56% 4.13% 3.89% 4.78% 3.4% 3.58% 3.78% 5.02% 3.76% 3.56% 3.75% 4.87% 3.96% 3.82%
Earnings before Tax (EBT) 1 800 451 367 359 611 320 369 348 584 325 330.5 357.9 712 345.5 351.2
Net income 1 626 341 306 277 495 244 274 263 460 246 251.2 274.3 526.3 269.3 272.1
Net margin 3.83% 3.2% 2.96% 2.62% 3.36% 2.58% 2.86% 2.7% 3.14% 2.78% 2.71% 2.83% 3.74% 2.98% 2.88%
EPS 2 2.620 1.490 1.350 1.220 2.230 1.110 1.250 1.210 2.120 1.130 1.165 1.276 2.469 1.270 1.295
Dividend per Share 2 0.8800 0.8800 0.8800 0.8800 0.8800 - - - 0.9400 - 0.9400 0.9400 0.9400 0.9400 0.9400
Announcement Date 3/3/22 5/24/22 8/30/22 11/22/22 3/2/23 5/25/23 8/29/23 11/21/23 2/29/24 5/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 958 4,117 1,707 698 282 893 943 687
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,822 4,214 2,515 894 675 1,299 1,607 1,787
ROE (net income / shareholders' equity) 48% 51.6% 65.6% 48.8% 42.4% 40% 41.9% 42.9%
ROA (Net income/ Total Assets) 10.8% 12% 13.1% 8.6% 7.8% 8.5% 9.05% 9.3%
Assets 1 14,246 14,977 18,733 16,500 15,910 14,974 15,270 16,125
Book Value Per Share 2 13.00 17.40 12.10 12.40 14.20 16.10 16.00 17.40
Cash Flow per Share 2 9.570 18.70 13.00 8.080 6.730 10.00 10.80 13.30
Capex 1 743 713 737 930 795 763 824 862
Capex / Sales 1.7% 1.51% 1.42% 2.01% 1.83% 1.82% 1.93% 1.96%
Announcement Date 2/27/20 2/25/21 3/3/22 3/2/23 2/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Best Buy Co., Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
29
Last Close Price
87.92 USD
Average target price
88.69 USD
Spread / Average Target
+0.88%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer & Electronics Retailers

1st Jan change Capi.
BEST BUY CO., INC. Stock Best Buy Co., Inc.
+11.14% 18.97B
JB HI-FI LIMITED Stock JB Hi-Fi Limited
+12.90% 4.31B
MOBILE WORLD INVESTMENT CORPORATION Stock Mobile World Investment Corporation
+47.20% 3.57B
UNITED ELECTRONICS COMPANY Stock United Electronics Company
+4.79% 1.93B
BIC CAMERA INC. Stock Bic Camera Inc.
+19.72% 1.76B
CECONOMY AG Stock Ceconomy AG
+28.03% 1.67B
ARLO TECHNOLOGIES, INC. Stock Arlo Technologies, Inc.
+36.92% 1.31B
CURRYS PLC Stock Currys plc
+56.44% 1.12B
NOJIMA CORPORATION Stock Nojima Corporation
-2.74% 1.06B
EDION CORPORATION Stock EDION Corporation
+0.64% 1.05B
Other Computer & Electronics Retailers
  1. Stock Market
  2. Equities
  3. BBY Stock
  4. Financials Best Buy Co., Inc.