Financials Arm Holdings plc

Equities

ARM

US0420682058

Semiconductors

Market Closed - Nasdaq 04:00:00 2024-06-07 pm EDT 5-day change 1st Jan Change
136.6 USD -0.40% Intraday chart for Arm Holdings plc +13.32% +81.74%

Valuation

Fiscal Period: March 2024 2025 2026 2027
Capitalization 1 128,499 142,078 - -
Enterprise Value (EV) 1 128,499 138,623 136,889 135,061
P/E ratio 431 x 159 x 104 x 77.9 x
Yield - - - -
Capitalization / Revenue 39.7 x 35.6 x 29.2 x 24.5 x
EV / Revenue 39.7 x 34.8 x 28.1 x 23.3 x
EV / EBITDA 81.8 x 70.7 x 54.7 x 40.7 x
EV / FCF - 112 x 71.7 x 56.8 x
FCF Yield - 0.89% 1.39% 1.76%
Price to Book - 20.8 x 16.2 x 12.7 x
Nbr of stocks (in thousands) 1,028,075 1,040,330 - -
Reference price 2 125.0 136.6 136.6 136.6
Announcement Date 5/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026 2027
Net sales 1 - 3,233 3,989 4,873 5,790
EBITDA 1 - 1,570 1,960 2,501 3,321
EBIT 1 - 1,408 1,798 2,373 3,047
Operating Margin - 43.55% 45.08% 48.71% 52.63%
Earnings before Tax (EBT) 1 - 212 1,148 1,640 2,326
Net income 1 524 306 906.6 1,368 1,837
Net margin - 9.46% 22.73% 28.08% 31.73%
EPS 2 0.5100 0.2900 0.8614 1.309 1.754
Free Cash Flow 1 - - 1,235 1,909 2,376
FCF margin - - 30.96% 39.17% 41.03%
FCF Conversion (EBITDA) - - 63% 76.3% 71.55%
FCF Conversion (Net income) - - 136.21% 139.49% 129.31%
Dividend per Share 2 - - - - -
Announcement Date 7/31/23 5/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 806 824 928 902.7 816.1 968.1 1,283 1,144
EBITDA 1 422 380 429 432.9 349.3 451.7 710.9 550.2
EBIT 1 381 338 391 397.7 321 425.2 665.1 563.3
Operating Margin 47.27% 41.02% 42.13% 44.06% 39.33% 43.93% 51.86% 49.22%
Earnings before Tax (EBT) 1 -119 146 58 238.9 213.4 282 453.7 332.5
Net income 1 -110 87 224 185.5 137.9 209.7 383.3 297
Net margin -13.65% 10.56% 24.14% 20.55% 16.9% 21.67% 29.89% 25.95%
EPS 2 -0.1100 0.0800 0.2100 0.1738 0.1227 0.1942 0.3699 0.2790
Dividend per Share 2 - - - - - - - -
Announcement Date 11/9/23 2/7/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026 2027
Net Debt 1 - - - - -
Net Cash position 1 - - 3,455 5,189 7,017
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 1,235 1,909 2,376
ROE (net income / shareholders' equity) - - 24% 24.8% 24%
ROA (Net income/ Total Assets) - - 13.1% 15.4% 16.6%
Assets 1 - - 6,909 8,906 11,096
Book Value Per Share 2 - - 6.560 8.450 10.80
Cash Flow per Share 2 - - 1.620 2.050 2.770
Capex 1 - - 123 119 142
Capex / Sales - - 3.07% 2.44% 2.45%
Announcement Date 7/31/23 5/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
32
Last Close Price
136.6 USD
Average target price
112.6 USD
Spread / Average Target
-17.53%
Consensus
  1. Stock Market
  2. Equities
  3. ARM Stock
  4. Financials Arm Holdings plc