Delayed
Saudi Arabian S.E.
07:17:31 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
28.5
SAR
|
-0.35%
|
|
-1.21%
|
-13.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,050,006
|
6,995,905
|
7,155,811
|
7,058,889
|
7,982,949
|
6,919,733
|
-
|
-
|
Enterprise Value (EV)
1 |
7,002,376
|
7,317,949
|
7,340,080
|
6,944,771
|
7,889,780
|
6,921,309
|
6,911,949
|
6,910,425
|
P/E ratio
|
21.4
x
|
37.6
x
|
18.1
x
|
11.8
x
|
17.6
x
|
15.4
x
|
15.2
x
|
15.1
x
|
Yield
|
4.4%
|
3.2%
|
3.91%
|
-
|
5.14%
|
6.45%
|
5.06%
|
5.36%
|
Capitalization / Revenue
|
5.7
x
|
8.12
x
|
4.76
x
|
3.11
x
|
4.3
x
|
3.87
x
|
3.96
x
|
4.05
x
|
EV / Revenue
|
5.66
x
|
8.49
x
|
4.89
x
|
3.06
x
|
4.25
x
|
3.87
x
|
3.95
x
|
4.04
x
|
EV / EBITDA
|
9.66
x
|
15.9
x
|
8.56
x
|
5.62
x
|
8.17
x
|
7.29
x
|
7.15
x
|
7.13
x
|
EV / FCF
|
23.8
x
|
39.7
x
|
18.2
x
|
12.5
x
|
20.8
x
|
18.8
x
|
18.5
x
|
18.5
x
|
FCF Yield
|
4.2%
|
2.52%
|
5.49%
|
8.02%
|
4.81%
|
5.33%
|
5.4%
|
5.42%
|
Price to Book
|
6.8
x
|
1.88
x
|
6.43
x
|
4.87
x
|
5.2
x
|
4.48
x
|
4.22
x
|
3.97
x
|
Nbr of stocks (in thousands)
|
242,000,242
|
241,858,445
|
241,858,445
|
241,893,399
|
241,907,556
|
241,948,700
|
-
|
-
|
Reference price
2 |
29.13
|
28.93
|
29.59
|
29.18
|
33.00
|
28.60
|
28.60
|
28.60
|
Announcement Date
|
3/16/20
|
3/22/21
|
3/21/22
|
3/13/23
|
3/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,236,785
|
862,091
|
1,501,758
|
2,266,373
|
1,856,373
|
1,788,734
|
1,748,168
|
1,710,222
|
EBITDA
1 |
725,137
|
459,568
|
857,439
|
1,235,695
|
965,330
|
949,687
|
966,654
|
969,334
|
EBIT
1 |
674,871
|
383,360
|
771,918
|
1,144,077
|
868,290
|
855,532
|
869,064
|
868,265
|
Operating Margin
|
54.57%
|
44.47%
|
51.4%
|
50.48%
|
46.77%
|
47.83%
|
49.71%
|
50.77%
|
Earnings before Tax (EBT)
1 |
666,741
|
372,424
|
769,521
|
1,152,962
|
888,067
|
876,572
|
860,059
|
858,135
|
Net income
1 |
330,816
|
184,926
|
395,203
|
597,215
|
452,753
|
449,237
|
454,810
|
458,375
|
Net margin
|
26.75%
|
21.45%
|
26.32%
|
26.35%
|
24.39%
|
25.11%
|
26.02%
|
26.8%
|
EPS
2 |
1.364
|
0.7686
|
1.636
|
2.473
|
1.870
|
1.858
|
1.884
|
1.898
|
Free Cash Flow
1 |
293,910
|
184,267
|
402,956
|
556,991
|
379,506
|
368,832
|
373,503
|
374,538
|
FCF margin
|
23.76%
|
21.37%
|
26.83%
|
24.58%
|
20.44%
|
20.62%
|
21.37%
|
21.9%
|
FCF Conversion (EBITDA)
|
40.53%
|
40.1%
|
47%
|
45.08%
|
39.31%
|
38.84%
|
38.64%
|
38.64%
|
FCF Conversion (Net income)
|
88.84%
|
99.64%
|
101.96%
|
93.26%
|
83.82%
|
82.1%
|
82.12%
|
81.71%
|
Dividend per Share
2 |
1.281
|
0.9256
|
1.157
|
-
|
1.695
|
1.846
|
1.448
|
1.532
|
Announcement Date
|
3/16/20
|
3/22/21
|
3/21/22
|
3/13/23
|
3/10/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
622,229
|
446,269
|
516,897
|
648,373
|
613,935
|
487,168
|
459,833
|
448,318
|
488,935
|
459,287
|
437,847
|
448,884
|
460,596
|
451,894
|
473,644
|
462,955
|
EBITDA
1 |
-
|
250,338
|
298,653
|
345,942
|
322,728
|
268,372
|
244,159
|
235,245
|
258,801
|
227,125
|
225,475
|
243,778
|
249,255
|
235,911
|
258,242
|
239,426
|
EBIT
1 |
-
|
228,110
|
277,705
|
324,489
|
300,234
|
241,649
|
222,184
|
212,553
|
234,446
|
199,107
|
202,050
|
218,791
|
224,055
|
220,647
|
232,113
|
213,789
|
Operating Margin
|
-
|
51.11%
|
53.73%
|
50.05%
|
48.9%
|
49.6%
|
48.32%
|
47.41%
|
47.95%
|
43.35%
|
46.15%
|
48.74%
|
48.64%
|
48.83%
|
49.01%
|
46.18%
|
Earnings before Tax (EBT)
1 |
-
|
227,307
|
277,817
|
329,794
|
-
|
243,072
|
229,234
|
217,431
|
238,373
|
203,029
|
205,014
|
222,563
|
208,508
|
188,291
|
-
|
-
|
Net income
1 |
-
|
116,639
|
142,012
|
173,795
|
156,068
|
125,340
|
117,471
|
108,881
|
123,534
|
102,867
|
103,356
|
114,906
|
116,092
|
108,349
|
119,098
|
109,376
|
Net margin
|
-
|
26.14%
|
27.47%
|
26.8%
|
25.42%
|
25.73%
|
25.55%
|
24.29%
|
25.27%
|
22.4%
|
23.61%
|
25.6%
|
25.2%
|
23.98%
|
25.15%
|
23.63%
|
EPS
2 |
-
|
0.4876
|
0.5909
|
0.7182
|
-
|
0.5182
|
0.4900
|
0.4500
|
0.5100
|
0.4200
|
0.4300
|
0.4747
|
0.4796
|
0.4476
|
0.4922
|
0.4520
|
Dividend per Share
2 |
-
|
0.2878
|
0.2909
|
0.2909
|
-
|
-
|
0.3000
|
0.4500
|
0.4500
|
0.4815
|
0.4815
|
0.4820
|
0.4820
|
0.3610
|
0.3610
|
0.3610
|
Announcement Date
|
3/16/20
|
3/21/22
|
5/16/22
|
8/15/22
|
11/1/22
|
3/13/23
|
5/9/23
|
8/7/23
|
11/7/23
|
3/10/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
322,044
|
184,269
|
-
|
-
|
1,576
|
-
|
-
|
Net Cash position
1 |
47,631
|
-
|
-
|
114,118
|
93,169
|
-
|
7,784
|
9,308
|
Leverage (Debt/EBITDA)
|
-
|
0.7008
x
|
0.2149
x
|
-
|
-
|
0.00166
x
|
-
|
-
|
Free Cash Flow
1 |
293,910
|
184,267
|
402,956
|
556,991
|
379,506
|
368,832
|
373,503
|
374,538
|
ROE (net income / shareholders' equity)
|
32.2%
|
18.3%
|
37.6%
|
46.6%
|
30.4%
|
28.3%
|
27.6%
|
26.6%
|
ROA (Net income/ Total Assets)
|
23.3%
|
10.9%
|
19.4%
|
25.7%
|
18.2%
|
18.2%
|
18.2%
|
18.1%
|
Assets
1 |
1,420,506
|
1,704,194
|
2,038,179
|
2,327,806
|
2,485,428
|
2,469,695
|
2,498,626
|
2,529,243
|
Book Value Per Share
2 |
4.280
|
15.40
|
4.600
|
5.990
|
6.340
|
6.380
|
6.770
|
7.200
|
Cash Flow per Share
2 |
1.720
|
1.180
|
2.160
|
2.890
|
2.220
|
2.280
|
2.320
|
2.270
|
Capex
1 |
122,995
|
101,030
|
119,645
|
141,161
|
158,308
|
190,111
|
200,173
|
191,248
|
Capex / Sales
|
9.94%
|
11.72%
|
7.97%
|
6.23%
|
8.53%
|
10.63%
|
11.45%
|
11.18%
|
Announcement Date
|
3/16/20
|
3/22/21
|
3/21/22
|
3/13/23
|
3/10/24
|
-
|
-
|
-
|
Last Close Price
28.6
SAR Average target price
33.49
SAR Spread / Average Target +17.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.88% | 1,845B | | +12.77% | 445B | | +50.19% | 244B | | +5.88% | 222B | | +4.25% | 162B | | -0.81% | 92.85B | | -7.61% | 81.37B | | -.--% | 52.57B | | +23.09% | 48.85B | | -9.10% | 48.26B |
Integrated Oil & Gas
|