Stock TPL TEXAS PACIFIC LAND CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Texas Pacific Land Corporation

Equities

TPL

US88262P1021

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-31 pm EDT 		5-day change 1st Jan Change
614.3 USD -0.04% Intraday chart for Texas Pacific Land Corporation +0.50% +17.20%
May. 09 Transcript : Texas Pacific Land Corporation, Q1 2024 Earnings Call, May 09, 2024
May. 08 Texas Pacific Land Q1 Net Income, Revenue Rise MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,059 5,639 9,674 18,061 12,068 14,123 - -
Enterprise Value (EV) 1 5,755 5,358 9,246 17,550 11,343 13,035 12,550 12,105
P/E ratio - 32 x 35.9 x 40.6 x 29.8 x 29 x 25.2 x -
Yield 0.77% 2.2% 0.88% 0.51% 0.83% 0.76% 0.76% 0.76%
Capitalization / Revenue 12.4 x 18.6 x 21.5 x 27.1 x 19.1 x 19.5 x 17.7 x 16.8 x
EV / Revenue 11.7 x 17.7 x 20.5 x 26.3 x 18 x 18 x 15.7 x 14.4 x
EV / EBITDA 14 x 22.9 x 24.4 x 29.7 x 20.9 x 22.9 x 18 x 16.4 x
EV / FCF 18.5 x 26.5 x 37 x 41 x 28.1 x 27.7 x 22.1 x 20.1 x
FCF Yield 5.4% 3.77% 2.7% 2.44% 3.56% 3.61% 4.52% 4.98%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 7,756 7,756 23,239 23,113 23,025 22,990 - -
Reference price 2 260.4 242.3 416.3 781.4 524.2 614.3 614.3 614.3
Announcement Date 1/30/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 490.5 302.6 451 667.4 631.6 724.7 799.5 841
EBITDA 1 410.7 234.1 379.3 591.8 541.4 569 696 736
EBIT 1 401.8 217.3 362.4 562.3 486.1 574.7 679 719
Operating Margin 81.91% 71.81% 80.36% 84.25% 76.96% 79.31% 84.93% 85.49%
Earnings before Tax (EBT) 1 404.5 219.7 369.7 568.9 517.6 555 679 719
Net income 1 320.9 176 270 446.4 405.6 487.6 532.5 560
Net margin 65.43% 58.19% 59.87% 66.88% 64.23% 67.29% 66.6% 66.59%
EPS 2 - 7.567 11.61 19.26 17.59 21.20 24.37 -
Free Cash Flow 1 310.6 202 249.6 427.9 403.3 471 567.5 603
FCF margin 63.32% 66.75% 55.35% 64.12% 63.85% 65% 70.98% 71.7%
FCF Conversion (EBITDA) 75.63% 86.28% 65.81% 72.31% 74.48% 82.78% 81.54% 81.93%
FCF Conversion (Net income) 96.78% 114.71% 92.46% 95.87% 99.41% 96.59% 106.57% 107.68%
Dividend per Share 2 2.000 5.333 3.667 4.000 4.333 4.670 4.670 4.670
Announcement Date 1/30/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 147.2 147.3 176.3 191.1 152.7 146.4 160.6 158 166.7 174.1 182.3 192 176.2 182 188
EBITDA 1 130.3 128.5 158.3 169.8 133.9 115.9 133.6 141 150.9 152 142 149 151 156 163
EBIT 1 125.9 124.3 151.7 162.1 124.2 105 120.3 127 133.9 136 145.1 155.3 138.3 152 159
Operating Margin 85.52% 84.37% 86.07% 84.8% 81.35% 71.71% 74.89% 80.37% 80.32% 78.12% 79.57% 80.92% 78.46% 83.52% 84.57%
Earnings before Tax (EBT) 1 125.6 124.4 152.3 164 128.2 110.3 127.2 134.9 145.1 146 138 145 147 152 159
Net income 1 79.04 97.9 118.9 129.8 99.73 86.57 100.4 105.6 113.1 114.4 123.3 131.7 118.2 119 124
Net margin 53.71% 66.45% 67.45% 67.94% 65.31% 59.15% 62.51% 66.83% 67.87% 65.7% 67.62% 68.61% 67.08% 65.38% 65.96%
EPS 2 3.403 4.213 5.123 5.607 4.313 3.747 4.350 4.580 4.910 4.970 5.361 5.726 5.139 - -
Dividend per Share 2 0.9167 1.000 1.000 1.000 1.000 2.000 1.083 1.083 1.083 - 1.170 1.170 1.170 1.170 1.170
Announcement Date 2/23/22 5/4/22 8/3/22 11/2/22 2/22/23 5/3/23 8/2/23 11/1/23 2/21/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 304 281 428 511 725 1,088 1,573 2,018
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 311 202 250 428 403 471 568 603
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 14.20 8.030 11.40 19.30 18.10 20.40 23.50 26.20
Capex 1 - - - - 15 7.5 7.5 -
Capex / Sales - - - - 2.38% 1.03% 0.94% -
Announcement Date 1/30/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Texas Pacific Land Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
614.3 USD
Average target price
660.7 USD
Spread / Average Target
+7.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
TEXAS PACIFIC LAND CORPORATION Stock Texas Pacific Land Corporation
+17.20% 14.12B
CHEVRON CORPORATION Stock Chevron Corporation
+8.86% 299B
CONOCOPHILLIPS Stock ConocoPhillips
+0.34% 136B
CNOOC LIMITED Stock CNOOC Limited
+60.77% 131B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+20.61% 81.97B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+2.98% 71.58B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+4.67% 55.41B
HESS CORPORATION Stock Hess Corporation
+6.90% 47.32B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+28.49% 35.54B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-10.82% 34.92B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. TPL Stock
  4. Financials Texas Pacific Land Corporation