End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
17.74
CNY
|
-.--%
|
|
-.--%
|
-0.84%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,717
|
3,165
|
4,158
|
4,066
|
-
|
-
|
Enterprise Value (EV)
1 |
5,717
|
3,165
|
4,158
|
4,066
|
4,066
|
4,066
|
P/E ratio
|
35.1
x
|
27.2
x
|
59.6
x
|
24.8
x
|
17.1
x
|
14.1
x
|
Yield
|
-
|
-
|
-
|
1.3%
|
1.86%
|
2.2%
|
Capitalization / Revenue
|
6.43
x
|
3.85
x
|
4.39
x
|
3.12
x
|
2.52
x
|
2.13
x
|
EV / Revenue
|
6.43
x
|
3.85
x
|
4.39
x
|
3.12
x
|
2.52
x
|
2.13
x
|
EV / EBITDA
|
28.7
x
|
16.1
x
|
26.1
x
|
15.3
x
|
11.3
x
|
9.35
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.2
x
|
2.21
x
|
2.87
x
|
2.48
x
|
2.23
x
|
1.96
x
|
Nbr of stocks (in thousands)
|
232,410
|
232,410
|
232,410
|
229,195
|
-
|
-
|
Reference price
2 |
24.60
|
13.62
|
17.89
|
17.74
|
17.74
|
17.74
|
Announcement Date
|
2/18/22
|
4/26/23
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
888.9
|
822
|
947.4
|
1,303
|
1,615
|
1,905
|
EBITDA
1 |
-
|
199.5
|
196.4
|
159.5
|
265.6
|
361.4
|
434.7
|
EBIT
1 |
-
|
140.4
|
127
|
72.89
|
184.8
|
267.1
|
325.4
|
Operating Margin
|
-
|
15.79%
|
15.44%
|
7.69%
|
14.18%
|
16.54%
|
17.09%
|
Earnings before Tax (EBT)
1 |
-
|
140.3
|
126.7
|
72.81
|
184.6
|
266.9
|
325.4
|
Net income
1 |
90.8
|
124.8
|
116.7
|
65.92
|
165.8
|
241
|
292.6
|
Net margin
|
-
|
14.04%
|
14.19%
|
6.96%
|
12.72%
|
14.92%
|
15.36%
|
EPS
2 |
0.5200
|
0.7000
|
0.5000
|
0.3000
|
0.7140
|
1.036
|
1.258
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.2300
|
0.3300
|
0.3900
|
Announcement Date
|
5/24/21
|
2/18/22
|
4/26/23
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
18.6%
|
8.38%
|
4.59%
|
10%
|
13%
|
13.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.29%
|
3.48%
|
7.19%
|
9.16%
|
9.91%
|
Assets
1 |
-
|
-
|
1,600
|
1,895
|
2,306
|
2,631
|
2,954
|
Book Value Per Share
2 |
-
|
5.860
|
6.160
|
6.240
|
7.170
|
7.950
|
9.040
|
Cash Flow per Share
2 |
-
|
0.2300
|
0.2000
|
0.2600
|
0.8300
|
1.180
|
1.950
|
Capex
1 |
-
|
-
|
162
|
113
|
279
|
252
|
221
|
Capex / Sales
|
-
|
-
|
19.68%
|
11.96%
|
21.44%
|
15.58%
|
11.62%
|
Announcement Date
|
5/24/21
|
2/18/22
|
4/26/23
|
4/28/24
|
-
|
-
|
-
|
Last Close Price
17.74
CNY Average target price
20
CNY Spread / Average Target +12.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.84% | 561M | | +18.54% | 61.32B | | +40.67% | 35.64B | | +49.74% | 10.71B | | +0.35% | 6.77B | | +0.11% | 5.84B | | +5.57% | 5.26B | | +4.48% | 4.7B | | -11.00% | 3.21B | | +12.50% | 2.62B |
Other Appliances, Tools & Housewares
|