SCOA NIGERIA PLC SCOA NIGERIA PLC
[RC: 6293]
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30TH JUNE, 2023
SCOA NIGERIA PLC
UN-AUDITED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD 30TH June, 2023
Unaudited | Audited | ||
Current Period | |||
Ended | Period Ended | % changes | |
30th June,2023 | 30th June,2022 | ||
N'000 | N'000 | ||
Revenue | 3,432,131.67 | 2,391,687.51 | 0.44 |
Cost of Sales | (2,720,580.71) | (1,933,012.79) | 0.41 |
Gross profit | 711,550.96 | 458,674.71 | 0.55 |
Distribution/Admin Expenses | (678,708.17) | (719,411.45) | (0.06) |
Other Income | 61,841.79 | 150,112.00 | (0.59) |
Financial Charges | (284,813.72) | (284,842.24) | (0.00) |
Profit/Loss Before Tax | (190,129.15) | (395,466.98) | (0.52) |
Taxation | (429.25) | - | |
Profit/Loss After Tax | (190,558.40) | (395,466.98) | (0.52) |
Other Comprehensive Income | |||
Total Comprehensive Income | (190,558.40) | (395,466.98) | (0.52) |
Profit/Loss After Tax Attr. To Nonc | (791.14) | (60,099.14) | (0.99) |
Profit/Loss After Tax Owners of the | (189,767.25) | (335,367.84) | (0.43) |
Total Comp. Inc.Attr. to Non-Controlling Interest | |||
Attributable to Owners of the Company | |||
Basis/Diluted (loss) /Earnings per Sh | (0.29) | (0.52) | (0.44) |
SCOA NIGERIA PLC
UN-AUDITED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD April to 30th June , 2023
Unaudited | Audited | ||
Current Period | |||
Ended | Period Ended | % changes | |
April to | April to | ||
June,2023 | June,2022 | ||
N'000 | N'000 | ||
Revenue | 1,959,024.70 | 1,029,086.49 | 0.90 |
Cost of Sales | (1,476,681.41) | (719,022.33) | 1.05 |
Gross profit | 482,343.29 | 310,064.15 | 0.56 |
Distribution/Admin and Other Expenses | (322,625.31) | (374,175.24) | (0.14) |
Other Income | 24,755.94 | 173,329.03 | (0.86) |
Financial Charges | (189,823.02) | (188,081.14) | 0.01 |
Profit/Loss Before Tax | (5,349.08) | (78,863.20) | (0.93) |
Taxation | (429.25) | - | |
Profit/Loss After Tax | (5,778.33) | (78,863.20) | (0.93) |
Other Comprehensive Income | - | ||
Total Comprehensive Income | (5,778.33) | (78,863.20) | (0.93) |
Profit/Loss After Tax Attr. To Noncontrolling Int | 82,019.31 | (21,497.34) | (4.82) |
Profit/Loss After Tax Owners of the Company | (87,797.63) | (57,364.86) | 0.53 |
Total Comp. Inc.Attr. to Non-Controlling Interest | |||
Attributable to Owners of the Company | |||
Basis/Diluted (loss) /Earnings per Share | (0.13) | 0.09 | (2.44) |
SCOA NIGERIA PLC
UN-AUDITED STATEMENT OF FINANCIAL POSITION AS AT 30TH JUNE, 2023
Un-Audited | Audited | ||
Current Period Ended | Year Ended | % changes | |
30th June '23 | 31st Dec,2022 | ||
N'000 | N'000 | ||
Property, plant and equipment | 3,713,582.03 | 3,783,087.11 | 0.02 |
Deferred Tax Assets | 324,218.09 | 432,116.46 | 0.25 |
Investment in subsidiary / associates Cos. | |||
Total Non Current Assets | 4,037,800.12 | 4,215,203.57 | 0.04 |
Inventories | 2,902,751.70 | 2,351,764.85 | (0.23) |
Debtors and Other Receivables | 1,831,588.29 | 2,369,169.75 | 0.23 |
Other current assets | 371,501.40 | (186,869.55) | 2.99 |
Cash and cash equivalents | 5,402,020.63 | 8,005,033.79 | 0.33 |
Total Current Assets | 10,507,862.02 | 12,539,098.85 | 0.16 |
Advance from customer | 843,259.00 | 843,259.00 | - |
Trade and Other Payables | 8,076,816.36 | 9,441,054.38 | 0.14 |
Current Financial liabilities | 3,063,978.50 | 2,597,901.97 | (0.18) |
Current Tax Liabilities | 185,145.98 | 169,702.23 | (0.09) |
Total Current Liabilities | 12,169,199.85 | 13,051,917.69 | 0.07 |
Non-Current Financial liabilities | 987,571.16 | 989,571.16 | 0.00 |
Defined benefit Plan | 129,482.17 | 175,008.82 | 0.26 |
Deferred Tax Liabilities | |||
Liabilities included in disposal groups classified | |||
as held for sale (Where applicable) | |||
Total Non-Current Liabilities | 1,117,053.34 | 1,063,172.22 | (0.05) |
Working Capital | (1,661,337.82) | (512,818.83) | (2.24) |
Net Assets | 1,259,408.96 | 2,639,212.52 | 0.52 |
Non Controlling Interest | (591,645.86) | (545,117.36) | (0.09) |
Attributable to Owners of the Company | 1,851,054.82 | 3,184,329.88 | 0.42 |
These consolidated financial statements were approved by the Board of Directors on 26th of July, 2023 and signed on its behalf
by:
Mr. Henry Agbamu | Dr.Massad F.Boulos | Mrs. A. Okereke | |||
FRC/2013/NIM/00000003968 | FRC/2013IOD/00000003008 | FRC/2013/ICAN/00000002373 |
STATEMENT OF CHANGES IN EQUITY AS AT 30th June '23- (UN-AUDITED)
Issued & paid up Share | Share Premium | Retained Earnings | Revaluation Reserve | Total | Non controlling interest | Total Equity | ||
₦000 | ₦000 | ₦000 | ₦000 | ₦000 | ₦000 | ₦000 | % Change | |
Balance as of 1st January 2023 | 324,913.00 | 194,405.00 | (4,274,604.00) | 5,434,841.00 | 1,679,555.00 | 592,437.00 | 2,271,992.00 | (0.26) |
Prior year dividend approved | ||||||||
transfer to payables | - | |||||||
Dividend | - | - | ||||||
Profit/(loss) for the period / year | (189,767.25) | (189,767.25) | (791.14) | (190,558.39) | (2.10) | |||
Other comprehensive income/(loss) | - | |||||||
Balance as of 30th June' 2023 | 324,913.00 | 194,405.00 | (4,464,371.25) | 5,434,841.00 | 1,489,787.75 | 591,645.86 | 2,081,433.61 | (0.09) |
Audited | ||||||||
Balance as of 1st January 2022 | 324,913.00 | 194,405.00 | (3,692,885.00) | 5,434,841.00 | 2,261,274.00 | 596,653.00 | 2,857,927.00 | |
Dividend | ||||||||
Loss for the year | (587,179.00) | (587,179.00) | (4,216.00) | (591,395.00) | ||||
Adjustment to revaluated properties | - | - | ||||||
Other comprehensive income | - | - | 5,460.00 | 5,460.00 | 5,460.00 | |||
Balance as of 31st Dec, 2022 | 324,913.00 | 194,405.00 | (4,274,604.00) | 5,434,841.00 | 1,679,555.00 | 592,437.00 | 2,271,992.00 |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
SCOA Nigeria plc published this content on 27 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 July 2023 09:23:08 UTC.
