End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.4 MYR | -6.04% | -7.28% | +6.87% |
Valuation
Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 1,355 | 896.4 | - | - |
Enterprise Value (EV) 1 | 1,348 | 760.9 | 896.4 | 896.4 |
P/E ratio | 51.8 x | 43.8 x | 35 x | 26.4 x |
Yield | 0.38% | 0.64% | 1% | 1.14% |
Capitalization / Revenue | 23.4 x | 14.2 x | 9.25 x | 7.68 x |
EV / Revenue | 23.3 x | 12.1 x | 9.25 x | 7.68 x |
EV / EBITDA | 48.9 x | 26.9 x | 22.1 x | 17.1 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 9.94 x | 6.36 x | 5.19 x | 4.38 x |
Nbr of stocks (in thousands) | 636,200 | 640,257 | - | - |
Reference price 2 | 2.130 | 1.400 | 1.400 | 1.400 |
Announcement Date | 5/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 57.9 | 63 | 96.9 | 116.6 |
EBITDA 1 | - | 27.57 | 28.3 | 40.5 | 52.45 |
EBIT 1 | - | 26.46 | 26.8 | 31.5 | 41.4 |
Operating Margin | - | 45.69% | 42.54% | 32.51% | 35.49% |
Earnings before Tax (EBT) 1 | - | 26.42 | 26.7 | 33.1 | 43.8 |
Net income 1 | 16.63 | 20.35 | 20.4 | 25.5 | 33.7 |
Net margin | - | 35.15% | 32.38% | 26.32% | 28.89% |
EPS 2 | 0.0261 | 0.0411 | 0.0320 | 0.0400 | 0.0530 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.008000 | 0.009000 | 0.0140 | 0.0160 |
Announcement Date | 8/1/22 | 5/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | 6.9 | 136 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 27.1% | 13.5% | 18.1% | 19.1% |
ROA (Net income/ Total Assets) | - | 25.1% | 13.6% | 14.1% | 15.6% |
Assets 1 | - | 81.01 | 150 | 181.5 | 216 |
Book Value Per Share 2 | - | 0.2100 | 0.2200 | 0.2700 | 0.3200 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 8/1/22 | 5/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+6.87% | 190M | |
-1.61% | 30.06B | |
-40.77% | 20.69B | |
+13.80% | 8.7B | |
-12.71% | 5.01B | |
-22.04% | 2.65B | |
-24.53% | 2.05B | |
+84.35% | 1.97B | |
-13.66% | 1.78B | |
+0.64% | 1.78B |
- Stock Market
- Equities
- OPPSTAR Stock
- Financials Oppstar