Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
3.3
USD
|
-0.30%
|
|
-19.32%
|
+8.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
993.3
|
684.4
|
434.2
|
274.8
|
158.1
|
172.5
|
-
|
-
|
Enterprise Value (EV)
1 |
724.1
|
684.4
|
434.2
|
274.8
|
158.1
|
172.5
|
172.5
|
-2,402
|
P/E ratio
|
-8.08
x
|
-6.87
x
|
-2.88
x
|
-1.61
x
|
-3.28
x
|
-6.06
x
|
-11
x
|
0.84
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
15.1
x
|
13.8
x
|
5.36
x
|
1.92
x
|
2.43
x
|
1.81
x
|
0.5
x
|
EV / Revenue
|
-
|
15.1
x
|
13.8
x
|
5.36
x
|
1.92
x
|
2.43
x
|
1.81
x
|
0.5
x
|
EV / EBITDA
|
-7.72
x
|
-7.14
x
|
-3.06
x
|
-2.03
x
|
-4.05
x
|
-6.51
x
|
-9.86
x
|
0.36
x
|
EV / FCF
|
-9.71
x
|
-8.17
x
|
-3.29
x
|
-
|
-4.12
x
|
24.6
x
|
7.19
x
|
0.18
x
|
FCF Yield
|
-10.3%
|
-12.2%
|
-30.4%
|
-
|
-24.2%
|
4.06%
|
13.9%
|
559%
|
Price to Book
|
3.89
x
|
3.87
x
|
3.03
x
|
-
|
4.46
x
|
7.7
x
|
1.51
x
|
0.06
x
|
Nbr of stocks (in thousands)
|
37,582
|
38,046
|
42,522
|
50,612
|
51,844
|
52,281
|
-
|
-
|
Reference price
2 |
26.43
|
17.99
|
10.21
|
5.430
|
3.050
|
3.300
|
3.300
|
3.300
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
45.28
|
31.48
|
51.3
|
82.51
|
70.95
|
95.42
|
345.6
|
EBITDA
1 |
-128.7
|
-95.89
|
-142
|
-135.6
|
-39.01
|
-26.5
|
-17.5
|
478.8
|
EBIT
1 |
-129
|
-96.48
|
-142.5
|
-136.2
|
-39.53
|
-27.82
|
-19.8
|
187.5
|
Operating Margin
|
-
|
-213.04%
|
-452.59%
|
-265.45%
|
-47.91%
|
-39.21%
|
-20.74%
|
54.24%
|
Earnings before Tax (EBT)
1 |
-122.4
|
-97.84
|
-147.4
|
-145.9
|
-44.85
|
-31.08
|
-21.48
|
186.6
|
Net income
1 |
-122.4
|
-99.25
|
-148.4
|
-147.6
|
-47.97
|
-31.15
|
-21.41
|
186.6
|
Net margin
|
-
|
-219.18%
|
-471.32%
|
-287.63%
|
-58.13%
|
-43.91%
|
-22.43%
|
53.99%
|
EPS
2 |
-3.270
|
-2.620
|
-3.540
|
-3.380
|
-0.9300
|
-0.5448
|
-0.2999
|
3.936
|
Free Cash Flow
1 |
-102.3
|
-83.74
|
-132.1
|
-
|
-38.34
|
7
|
24
|
965
|
FCF margin
|
-
|
-184.92%
|
-419.71%
|
-
|
-46.46%
|
9.87%
|
25.15%
|
279.23%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201.56%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517.22%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
5.796
|
6.902
|
10.57
|
23.58
|
10.25
|
12.95
|
42.39
|
12.3
|
14.87
|
14.48
|
16.03
|
17.26
|
23.18
|
18.85
|
20.4
|
EBITDA
1 |
-37.47
|
-46.67
|
-36.82
|
-21.41
|
-30.75
|
-25.61
|
11.65
|
-16.24
|
-8.805
|
-8.928
|
-8
|
-7.5
|
-1.5
|
-4
|
-2
|
EBIT
1 |
-37.59
|
-46.78
|
-36.96
|
-21.55
|
-30.89
|
-25.75
|
11.52
|
-16.37
|
-8.929
|
-9.048
|
-7.984
|
-7.426
|
-3.256
|
-4.915
|
-2.097
|
Operating Margin
|
-648.48%
|
-677.79%
|
-349.59%
|
-91.4%
|
-301.34%
|
-198.87%
|
27.17%
|
-133.07%
|
-60.03%
|
-62.5%
|
-49.81%
|
-43.02%
|
-14.04%
|
-26.07%
|
-10.28%
|
Earnings before Tax (EBT)
1 |
-39.77
|
-49.19
|
-39.45
|
-24.05
|
-33.17
|
-27.6
|
10.02
|
-17.3
|
-9.976
|
-10.22
|
-8.876
|
-8.298
|
-3.896
|
-5.415
|
-2.597
|
Net income
1 |
-40.02
|
-49.19
|
-39.45
|
-25.27
|
-33.65
|
-27.6
|
8.71
|
-18.2
|
-10.88
|
-10.22
|
-8.877
|
-8.297
|
-3.896
|
-5.414
|
-2.596
|
Net margin
|
-690.48%
|
-712.72%
|
-373.08%
|
-107.19%
|
-328.28%
|
-213.15%
|
20.55%
|
-148%
|
-73.14%
|
-70.59%
|
-55.39%
|
-48.07%
|
-16.8%
|
-28.72%
|
-12.73%
|
EPS
2 |
-0.9400
|
-1.150
|
-0.9200
|
-0.5900
|
-0.7300
|
-0.5300
|
0.1400
|
-0.3500
|
-0.2100
|
-0.2000
|
-0.1674
|
-0.1356
|
-0.0583
|
-0.1100
|
-0.0700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/23/22
|
5/4/22
|
8/3/22
|
11/2/22
|
3/1/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/28/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
269
|
-
|
-
|
-
|
-
|
-
|
-
|
2,575
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-102
|
-83.7
|
-132
|
-
|
-38.3
|
7
|
24
|
965
|
ROE (net income / shareholders' equity)
|
-39.9%
|
-45.9%
|
-92.5%
|
-139%
|
-92.1%
|
-125%
|
-20.4%
|
67.5%
|
ROA (Net income/ Total Assets)
|
-37.3%
|
-38.7%
|
-61.5%
|
-66.8%
|
-31%
|
-35.3%
|
-14.5%
|
66.5%
|
Assets
1 |
328.1
|
256.7
|
241.3
|
221
|
154.8
|
88.34
|
147.5
|
280.7
|
Book Value Per Share
2 |
6.790
|
4.650
|
3.370
|
-
|
0.6800
|
0.4300
|
2.180
|
53.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.72
|
-
|
-
|
-
|
-
|
0.13
|
0.17
|
0.83
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
0.18%
|
0.17%
|
0.24%
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Average target price
8.5
USD Spread / Average Target +157.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.20% | 173M | | +11.91% | 118B | | +11.60% | 106B | | -4.68% | 24.28B | | -0.82% | 21.96B | | -10.12% | 18.16B | | -42.12% | 16.37B | | -17.47% | 15.56B | | +2.77% | 13.63B | | +34.58% | 12.27B |
Bio Therapeutic Drugs
|