CORNERSTONE BANCORP INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.1 USD | +0.14% |
|
-.--% | +5.18% |
| Apr. 16 | Earnings Flash (CNBP) CORNERSTONE BANCORP Posts Q1 EPS $2.19 | MT |
| Apr. 16 | Cornerstone Bancorp Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Capitalization 1 | 63.72 | 59.65 | 63.62 | 63.92 |
| Enterprise Value (EV) 1 | 33.57 | -77.94 | -136.3 | -116.8 |
| P/E ratio | 11.6 x | 7.13 x | 6.48 x | 6.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 2.46 x | 1.66 x | 1.72 x | 1.68 x |
| EV / Revenue | 1.29 x | -2.17 x | -3.68 x | -3.08 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 1.68 x | 1.26 x | 1.12 x | 1.04 x |
| Nbr of stocks (in thousands) | 994 | 994 | 994 | 994 |
| Reference price 2 | 64.10 | 60.00 | 64.00 | 64.30 |
| Announcement Date | 4/16/20 | 4/15/21 | 4/15/22 | 3/29/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 22.06 | 24.64 | 25.95 | 35.99 | 37.09 | 37.99 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 7.704 | 8.974 | 6.997 | 11.67 | 13.77 | 14.68 |
| Net income 1 | 4.266 | 6.54 | 5.1 | 8.374 | 9.826 | 10.48 |
| Net margin | 19.34% | 26.55% | 19.66% | 23.27% | 26.49% | 27.59% |
| EPS | - | 9.402 | 5.523 | 8.420 | 9.880 | 10.54 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/15/19 | 3/15/19 | 4/16/20 | 4/15/21 | 4/15/22 | 3/29/23 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 4.07 | 25.5 | 30.2 | 138 | 200 | 181 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.1% | 12.8% | 19.6% | 18.8% | 17.7% |
| ROA (Net income/ Total Assets) | - | 1.18% | 0.85% | 1.1% | 1.07% | 1.08% |
| Assets 1 | - | 552.2 | 600.9 | 762.1 | 921 | 970 |
| Book Value Per Share 2 | 65.20 | 59.10 | 38.20 | 47.70 | 57.20 | 61.70 |
| Cash Flow per Share 2 | 30.80 | 60.40 | 56.00 | 182.0 | 240.0 | 222.0 |
| Capex 1 | 0.18 | 0.18 | 0.37 | 1.3 | 0.6 | 0.11 |
| Capex / Sales | 0.81% | 0.74% | 1.44% | 3.62% | 1.61% | 0.3% |
| Announcement Date | 3/15/19 | 3/15/19 | 4/16/20 | 4/15/21 | 4/15/22 | 3/29/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CNBP Stock
- Financials Cornerstone Bancorp Inc.
