Market Closed -
Singapore S.E.
05:04:34 2024-06-06 am EDT
|
5-day change
|
1st Jan Change
|
2.63
SGD
|
-1.50%
|
|
-1.13%
|
-16.77%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,531
|
18,922
|
16,117
|
13,264
|
-
|
-
|
Enterprise Value (EV)
1 |
27,202
|
28,844
|
26,247
|
22,496
|
22,276
|
21,502
|
P/E ratio
|
9.07
x
|
22.4
x
|
90.3
x
|
15.4
x
|
13.8
x
|
12.2
x
|
Yield
|
3.52%
|
4.84%
|
3.8%
|
4.94%
|
4.99%
|
5.09%
|
Capitalization / Revenue
|
7.65
x
|
6.58
x
|
5.79
x
|
4.48
x
|
4.2
x
|
3.93
x
|
EV / Revenue
|
11.9
x
|
10
x
|
9.43
x
|
7.6
x
|
7.05
x
|
6.36
x
|
EV / EBITDA
|
21.7
x
|
14.7
x
|
23.8
x
|
12.9
x
|
11.4
x
|
10
x
|
EV / FCF
|
-47.4
x
|
-109
x
|
38.5
x
|
32.4
x
|
22.2
x
|
19.9
x
|
FCF Yield
|
-2.11%
|
-0.92%
|
2.6%
|
3.09%
|
4.5%
|
5.02%
|
Price to Book
|
1.09
x
|
1.25
x
|
1.15
x
|
0.93
x
|
0.9
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
5,141,200
|
5,114,165
|
5,100,421
|
5,043,407
|
-
|
-
|
Reference price
2 |
3.410
|
3.700
|
3.160
|
2.630
|
2.630
|
2.630
|
Announcement Date
|
2/24/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,293
|
2,876
|
2,784
|
2,961
|
3,160
|
3,378
|
EBITDA
1 |
1,251
|
1,966
|
1,104
|
1,748
|
1,950
|
2,150
|
EBIT
1 |
1,091
|
1,289
|
962
|
1,576
|
1,747
|
1,923
|
Operating Margin
|
47.58%
|
44.82%
|
34.55%
|
53.22%
|
55.27%
|
56.92%
|
Earnings before Tax (EBT)
1 |
1,956
|
1,388
|
474
|
1,294
|
1,531
|
1,697
|
Net income
1 |
1,349
|
861
|
181
|
793.4
|
954.2
|
998
|
Net margin
|
58.83%
|
29.94%
|
6.5%
|
26.79%
|
30.19%
|
29.54%
|
EPS
2 |
0.3760
|
0.1650
|
0.0350
|
0.1712
|
0.1902
|
0.2157
|
Free Cash Flow
1 |
-574
|
-264
|
682
|
694.4
|
1,003
|
1,080
|
FCF margin
|
-25.03%
|
-9.18%
|
24.5%
|
23.45%
|
31.73%
|
31.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
61.78%
|
39.73%
|
51.42%
|
50.22%
|
FCF Conversion (Net income)
|
-
|
-
|
376.8%
|
87.52%
|
105.11%
|
108.18%
|
Dividend per Share
2 |
0.1200
|
0.1790
|
0.1200
|
0.1299
|
0.1314
|
0.1338
|
Announcement Date
|
2/24/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
342
|
327
|
525
|
764
|
433
|
650.7
|
976
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
2/24/22
|
8/10/22
|
2/22/23
|
8/10/23
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9,671
|
9,922
|
10,130
|
9,232
|
9,012
|
8,238
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.731
x
|
5.047
x
|
9.176
x
|
5.283
x
|
4.621
x
|
3.832
x
|
Free Cash Flow
1 |
-574
|
-264
|
682
|
694
|
1,003
|
1,080
|
ROE (net income / shareholders' equity)
|
9.4%
|
5.39%
|
3.8%
|
5.38%
|
6.05%
|
6.62%
|
ROA (Net income/ Total Assets)
|
3.56%
|
2.37%
|
1.64%
|
2.36%
|
2.7%
|
3.01%
|
Assets
1 |
37,934
|
36,375
|
11,030
|
33,628
|
35,377
|
33,201
|
Book Value Per Share
2 |
3.120
|
2.960
|
2.740
|
2.830
|
2.910
|
3.100
|
Cash Flow per Share
2 |
0.1900
|
0.1400
|
0.1300
|
0.2600
|
0.1800
|
0.1800
|
Capex
1 |
1,241
|
999
|
725
|
567
|
385
|
1,477
|
Capex / Sales
|
54.12%
|
34.74%
|
26.04%
|
19.15%
|
12.17%
|
43.72%
|
Announcement Date
|
2/24/22
|
2/22/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
2.67
SGD Average target price
3.737
SGD Spread / Average Target +39.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.77% | 9.98B | | -8.25% | 26.06B | | -0.25% | 19.6B | | -26.89% | 10.05B | | +5.07% | 9.51B | | -4.18% | 6.79B | | -10.33% | 5.52B | | +28.80% | 4.17B | | -4.95% | 2.4B | | +112.63% | 2.39B |
Other Real Estate Services
|