Stock ATHM AUTOHOME INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Autohome Inc.

Equities

ATHM

US05278C1071

Advertising & Marketing

Market Closed - Nyse
Other stock markets
 04:00:02 2024-06-05 pm EDT 		5-day change 1st Jan Change
28.83 USD +3.93% Intraday chart for Autohome Inc. +4.23% +2.74%
May. 21 Autohome to Pay Cash Dividend of $0.57 per American Depositary Share on Aug. 21 to Holders of Record on July 10 MT
May. 21 Autohome Inc. Announces Cash Dividend, Payable to Holders of Ordinary Shares on or Around August 16, 2024 and to Holders of ADSs on or Around August 21, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,472 11,862 3,754 3,816 3,453 3,492 - -
Enterprise Value (EV) 1 9,192 11,591 3,085 3,408 2,754 1,341 1,215 1,080
P/E ratio 335 x 362 x 10.8 x 14.5 x 13.2 x 14 x 13.4 x 13 x
Yield - 0% 1.8% - - 5.15% 5.42% 5.36%
Capitalization / Revenue 7.87 x 8.86 x 3.28 x 3.77 x 3.45 x 3.38 x 3.25 x 3.11 x
EV / Revenue 7.64 x 8.66 x 2.69 x 3.37 x 2.75 x 1.3 x 1.13 x 0.96 x
EV / EBITDA 16.8 x 19.5 x 7.67 x 11.3 x 8.91 x 7.27 x 5.15 x 5.02 x
EV / FCF 24.3 x 24.5 x 6.12 x 9.65 x 8.41 x 4.11 x 3.58 x 3.01 x
FCF Yield 4.12% 4.08% 16.3% 10.4% 11.9% 24.3% 27.9% 33.2%
Price to Book 73.8 x 4.38 x 0.89 x - - 0.99 x 0.96 x 0.94 x
Nbr of stocks (in thousands) 118,385 119,077 127,347 124,721 123,052 121,111 - -
Reference price 2 80.01 99.62 29.48 30.60 28.06 28.83 28.83 28.83
Announcement Date 2/19/20 2/2/21 2/24/22 2/16/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,203 1,339 1,146 1,012 999.9 1,033 1,074 1,121
EBITDA 1 545.8 593.2 402 301.1 308.9 184.4 235.7 215
EBIT 1 462.4 486.8 282.2 181.9 158.3 170.1 188.4 202.1
Operating Margin 38.43% 36.36% 24.62% 17.97% 15.83% 16.47% 17.54% 18.02%
Earnings before Tax (EBT) 1 528.9 567.2 344.8 257 278 282 301.8 320.1
Net income 1 457.3 526.5 340.3 263.5 261.7 250.8 262.7 271.4
Net margin 38% 39.33% 29.69% 26.04% 26.17% 24.28% 24.46% 24.2%
EPS 2 0.2391 0.2750 2.719 2.110 2.131 2.057 2.146 2.222
Free Cash Flow 1 378.7 473.2 503.9 353.3 327.5 325.9 339.5 359
FCF margin 31.47% 35.34% 43.96% 34.92% 32.76% 31.55% 31.62% 32.02%
FCF Conversion (EBITDA) 69.39% 79.77% 125.32% 117.34% 106.02% 176.77% 144.04% 166.97%
FCF Conversion (Net income) 82.81% 89.87% 148.07% 134.12% 125.17% 129.94% 129.25% 132.31%
Dividend per Share 2 - 0.002110 0.5300 - - 1.486 1.562 1.546
Announcement Date 2/19/20 2/2/21 2/24/22 2/16/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 268.2 221.3 256.7 252.5 276 220.7 256.5 260.4 266 222.7 264.8 274.7 270.4 222.7 265.5
EBITDA 1 34.61 59.51 79.81 54.07 107.3 74.88 83.26 65.89 86.59 76.9 45.23 41.36 57 - -
EBIT 1 28.02 36.28 44.62 26.26 74.83 37.87 47.79 22.69 51.04 38.2 43.34 39.7 50.47 42.09 44.34
Operating Margin 10.45% 16.4% 17.38% 10.4% 27.11% 17.16% 18.63% 8.71% 19.19% 17.16% 16.36% 14.45% 18.67% 18.9% 16.7%
Earnings before Tax (EBT) 1 24.18 45.98 67.61 45.05 97.92 65.73 75.94 58.52 79.32 61.85 72.03 68.25 81.71 58.78 64.25
Net income 1 40.71 46.24 62.7 67.86 84.68 56.52 68.75 77.07 60.14 52.55 61.15 59.91 67.51 57.63 62.94
Net margin 15.18% 20.9% 24.43% 26.88% 30.68% 25.61% 26.8% 29.59% 22.61% 23.6% 23.09% 21.81% 24.96% 25.88% 23.71%
EPS 2 0.3215 0.3669 0.5006 0.5438 0.6852 0.4562 0.5570 0.6272 0.4955 - 0.5142 0.4896 0.5274 0.4740 0.5170
Dividend per Share 2 - - - - - - - - - - 0.8550 - 0.8550 - 0.8550
Announcement Date 2/24/22 5/24/22 8/3/22 11/3/22 2/16/23 5/11/23 7/27/23 11/2/23 2/6/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 280 271 669 408 699 2,151 2,277 2,412
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 379 473 504 353 328 326 340 359
ROE (net income / shareholders' equity) 24.8% 21.1% 12.8% 9.32% 9.03% 7.72% 7.68% 7.59%
ROA (Net income/ Total Assets) 18.3% 15.9% 8.22% 7.46% 7.13% 6.35% 6.47% 6.2%
Assets 1 2,495 3,316 4,138 3,531 3,668 3,949 4,062 4,374
Book Value Per Share 2 1.080 22.70 33.00 - - 29.10 30.00 30.60
Cash Flow per Share 2 0.2100 3.960 4.290 - - 2.660 2.760 2.740
Capex 1 28.8 40.8 33.4 16.8 10.8 25.6 26.6 27.7
Capex / Sales 2.39% 3.05% 2.91% 1.66% 1.08% 2.47% 2.47% 2.47%
Announcement Date 2/19/20 2/2/21 2/24/22 2/16/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Autohome Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
28.83 USD
Average target price
32.23 USD
Spread / Average Target
+11.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
AUTOHOME INC. Stock Autohome Inc.
+2.74% 3.49B
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+22.20% 27.9B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+5.55% 17.88B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+3.32% 13.01B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-5.73% 11.61B
WPP PLC Stock WPP plc
+2.35% 11.05B
JCDECAUX SE Stock JCDECAUX SE
+17.25% 4.98B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-23.05% 3.28B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+4.12% 2.72B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+7.75% 3.14B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. ATHM Stock
  4. Financials Autohome Inc.