Market Closed -
Saudi Arabian S.E.
08:20:04 2024-05-30 am EDT
|
5-day change
|
1st Jan Change
|
19.7
SAR
|
-2.09%
|
|
-3.90%
|
+3.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
41,100
|
30,150
|
34,290
|
48,075
|
37,950
|
39,400
|
-
|
-
|
Enterprise Value (EV)
1 |
41,100
|
30,150
|
34,290
|
48,075
|
37,950
|
39,400
|
39,400
|
39,400
|
P/E ratio
|
13.6
x
|
14.6
x
|
15.8
x
|
15.6
x
|
9.34
x
|
8.56
x
|
8.64
x
|
8.35
x
|
Yield
|
3.65%
|
4.98%
|
3.5%
|
-
|
5.34%
|
5.99%
|
6.04%
|
6.26%
|
Capitalization / Revenue
|
6.1
x
|
5.18
x
|
5.95
x
|
7.01
x
|
4.43
x
|
4.32
x
|
4.11
x
|
3.94
x
|
EV / Revenue
|
6.1
x
|
5.18
x
|
5.95
x
|
7.01
x
|
4.43
x
|
4.32
x
|
4.11
x
|
3.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.45
x
|
1.01
x
|
1.1
x
|
1.49
x
|
1.08
x
|
1.05
x
|
0.99
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
2,000,000
|
2,000,000
|
2,000,000
|
2,000,000
|
2,000,000
|
2,000,000
|
-
|
-
|
Reference price
2 |
20.55
|
15.08
|
17.14
|
24.04
|
18.98
|
19.70
|
19.70
|
19.70
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,733
|
5,824
|
5,765
|
6,862
|
8,567
|
9,129
|
9,576
|
10,011
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,530
|
3,778
|
3,563
|
4,405
|
5,719
|
6,190
|
6,729
|
7,124
|
Operating Margin
|
67.28%
|
64.86%
|
61.81%
|
64.19%
|
66.76%
|
67.8%
|
70.27%
|
71.16%
|
Earnings before Tax (EBT)
1 |
3,023
|
2,572
|
2,622
|
3,633
|
4,747
|
5,296
|
5,460
|
5,764
|
Net income
1 |
3,023
|
2,072
|
2,177
|
3,070
|
4,071
|
4,510
|
4,624
|
4,844
|
Net margin
|
44.9%
|
35.58%
|
37.76%
|
44.74%
|
47.51%
|
49.4%
|
48.29%
|
48.39%
|
EPS
2 |
1.515
|
1.035
|
1.088
|
1.538
|
2.032
|
2.300
|
2.281
|
2.360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7500
|
0.7500
|
0.6000
|
-
|
1.012
|
1.180
|
1.189
|
1.234
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,348
|
1,454
|
1,674
|
1,815
|
1,919
|
2,180
|
2,088
|
2,202
|
2,096
|
2,309
|
2,181
|
2,215
|
2,290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
766.3
|
879.9
|
1,099
|
1,220
|
1,206
|
1,521
|
1,414
|
1,479
|
1,305
|
1,579
|
-
|
-
|
-
|
Operating Margin
|
-
|
56.84%
|
60.49%
|
65.68%
|
67.19%
|
62.84%
|
69.78%
|
67.74%
|
67.17%
|
62.23%
|
68.38%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
572.3
|
-
|
838.6
|
1,068
|
953.2
|
1,233
|
1,163
|
1,246
|
1,105
|
1,417
|
-
|
-
|
-
|
Net income
|
1,055
|
456.8
|
650.7
|
707.7
|
921.1
|
790.9
|
1,068
|
986
|
1,076
|
940.7
|
1,236
|
-
|
-
|
-
|
Net margin
|
-
|
33.88%
|
44.74%
|
42.29%
|
50.74%
|
41.22%
|
48.99%
|
47.23%
|
48.86%
|
44.87%
|
53.53%
|
-
|
-
|
-
|
EPS
2 |
-
|
0.2250
|
0.3225
|
0.3525
|
0.4575
|
0.3975
|
0.5325
|
0.4950
|
0.5400
|
0.4650
|
0.6150
|
0.5025
|
0.5025
|
0.5325
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/4/21
|
2/24/22
|
4/26/22
|
8/4/22
|
11/1/22
|
2/23/23
|
4/27/23
|
7/30/23
|
10/22/23
|
2/14/24
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
7.14%
|
7.16%
|
9.68%
|
12.1%
|
12.3%
|
12.2%
|
12%
|
ROA (Net income/ Total Assets)
|
1.96%
|
1.14%
|
1.17%
|
1.52%
|
1.88%
|
2.15%
|
1.9%
|
1.81%
|
Assets
1 |
154,452
|
181,917
|
186,451
|
202,560
|
216,655
|
209,744
|
243,893
|
267,623
|
Book Value Per Share
2 |
14.20
|
14.90
|
15.60
|
16.20
|
17.50
|
18.80
|
20.00
|
21.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
19.7
SAR Average target price
24.47
SAR Spread / Average Target +24.20% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.82% | 10.5B | | +19.12% | 582B | | +18.87% | 313B | | +15.71% | 251B | | +21.74% | 209B | | +19.14% | 180B | | +24.16% | 169B | | +9.58% | 164B | | +11.18% | 154B | | -10.40% | 140B |
Other Banks
|