Stock 603345 ANJOY FOODS GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anjoy Foods Group Co., Ltd.

Equities

603345

CNE100002YQ7

Food Processing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-06-05 pm EDT 		5-day change 1st Jan Change
85.11 CNY -2.48% Intraday chart for Anjoy Foods Group Co., Ltd. -8.78% -18.64%
May. 01 Shandong Anjoy Food Co., Ltd. announced that it has received CNY 255 million in funding from Anjoy Foods Group Co., Ltd. CI
Apr. 26 Anjoy Foods Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,668 45,647 41,743 47,478 30,682 25,504 - -
Enterprise Value (EV) 1 13,668 45,647 41,013 42,470 26,036 19,533 19,325 19,038
P/E ratio 36.7 x 75.9 x 61 x 41.8 x 20.8 x 15.1 x 12.7 x 11.6 x
Yield 0.8% 0.38% 0.41% 0.7% 1.7% 2.97% 3.27% 3.89%
Capitalization / Revenue 2.6 x 6.55 x 4.5 x 3.9 x 2.18 x 1.58 x 1.36 x 1.24 x
EV / Revenue 2.6 x 6.55 x 4.42 x 3.49 x 1.85 x 1.21 x 1.03 x 0.93 x
EV / EBITDA 22.4 x 47.8 x 37 x 25.1 x 11.4 x 7.43 x 6.28 x 5.59 x
EV / FCF - - - 126 x 50.5 x 39 x 16.7 x 13 x
FCF Yield - - - 0.79% 1.98% 2.56% 5.99% 7.69%
Price to Book 4.98 x 13 x 8.23 x 4.07 x 2.43 x 1.84 x 1.65 x 1.5 x
Nbr of stocks (in thousands) 230,067 236,675 244,424 293,294 293,294 292,246 - -
Reference price 2 59.41 192.9 170.8 161.9 104.6 87.27 87.27 87.27
Announcement Date 2/21/20 4/12/21 4/25/22 4/24/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,267 6,965 9,272 12,183 14,045 16,098 18,807 20,553
EBITDA 1 610.9 955.4 1,108 1,694 2,290 2,630 3,078 3,409
EBIT 1 468.1 774.8 860.4 1,340 1,866 2,117 2,537 2,809
Operating Margin 8.89% 11.12% 9.28% 11% 13.29% 13.15% 13.49% 13.67%
Earnings before Tax (EBT) 1 484.1 781.4 879.4 1,427 1,936 2,221 2,635 2,917
Net income 1 373.3 603.8 682.3 1,101 1,478 1,697 2,016 2,224
Net margin 7.09% 8.67% 7.36% 9.04% 10.52% 10.54% 10.72% 10.82%
EPS 2 1.620 2.540 2.800 3.870 5.040 5.776 6.859 7.504
Free Cash Flow 1 - - - 337.2 515.2 501 1,157 1,464
FCF margin - - - 2.77% 3.67% 3.11% 6.15% 7.12%
FCF Conversion (EBITDA) - - - 19.91% 22.5% 19.05% 37.59% 42.95%
FCF Conversion (Net income) - - - 30.63% 34.86% 29.52% 57.38% 65.84%
Dividend per Share 2 0.4740 0.7420 0.6990 1.127 1.775 2.595 2.857 3.396
Announcement Date 2/21/20 4/12/21 4/25/22 4/24/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,176 2,936 2,881 4,027 3,191 3,704 3,377 3,774 3,755 4,066 3,834 4,729 3,968 4,516
EBITDA - - - - - - - - - - - - - -
EBIT 1 249 283.7 294.7 527.6 463 459.6 466.9 476.4 567.9 522.7 460.5 585 592.5 652.4
Operating Margin 7.84% 9.66% 10.23% 13.1% 14.51% 12.41% 13.83% 12.62% 15.12% 12.86% 12.01% 12.37% 14.93% 14.45%
Earnings before Tax (EBT) 1 - - - - - 479.2 501.6 485.6 576.8 608.5 458.1 617.6 - -
Net income 1 - - - - - 373.6 386.5 356.4 - 457.7 371.5 465.8 - -
Net margin - - - - - 10.09% 11.45% 9.44% - 11.26% 9.69% 9.85% - -
EPS 2 0.7700 0.8500 0.8000 1.430 1.230 1.280 1.310 1.220 1.500 1.465 1.333 1.649 - -
Dividend per Share 2 0.7000 - - - - - - - - 0.7321 0.7321 0.7321 0.8358 0.8358
Announcement Date 4/25/22 8/22/22 10/17/22 4/24/23 4/24/23 7/31/23 10/26/23 4/26/24 4/27/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 729 5,008 4,646 5,971 6,179 6,466
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 337 515 501 1,157 1,464
ROE (net income / shareholders' equity) 15.4% 19.5% 14.7% 10.7% 12.1% 12.4% 13.2% 13.3%
ROA (Net income/ Total Assets) 7.29% 9.45% 8.6% - - 9.09% 9.58% 9.88%
Assets 1 5,124 6,391 7,934 - - 18,667 21,051 22,506
Book Value Per Share 2 11.90 14.90 20.80 39.80 43.10 47.50 52.80 58.30
Cash Flow per Share 2 2.510 2.810 2.200 4.800 6.670 6.850 8.440 9.890
Capex 1 606 692 908 1,070 1,440 1,089 1,009 896
Capex / Sales 11.5% 9.94% 9.8% 8.78% 10.26% 6.76% 5.37% 4.36%
Announcement Date 2/21/20 4/12/21 4/25/22 4/24/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Anjoy Foods Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
87.27 CNY
Average target price
116.5 CNY
Spread / Average Target
+33.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Frozen Food Manufacturing

1st Jan change Capi.
ANJOY FOODS GROUP CO., LTD. Stock Anjoy Foods Group Co., Ltd.
-16.58% 3.52B
ORKLA ASA Stock Orkla ASA
+10.10% 8.09B
NOMAD FOODS LIMITED Stock Nomad Foods Limited
+3.66% 2.86B
SANQUAN FOOD CO., LTD. Stock Sanquan Food Co., Ltd.
-8.66% 1.48B
LOTTE WELLFOOD CO.,LTD Stock Lotte Wellfood Co.,Ltd
+28.35% 1.02B
BINGGRAE CO., LTD. Stock Binggrae Co., Ltd.
+62.52% 573M
FROSTA AG Stock FRoSTA AG
+11.38% 511M
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD. Stock Zhengzhou Qianweiyangchu Food Co., Ltd.
-35.32% 468M
SENECA FOODS CORPORATION Stock Seneca Foods Corporation
+13.04% 421M
CUISINE SOLUTIONS, INC. Stock Cuisine Solutions, Inc.
+8.16% 423M
Frozen Food Manufacturing
  1. Stock Market
  2. Equities
  3. 603345 Stock
  4. Financials Anjoy Foods Group Co., Ltd.