Stock AME AMETEK, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AMETEK, Inc.

Equities

AME

US0311001004

Electrical Components & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-06-06 pm EDT 		5-day change 1st Jan Change
168.7 USD +0.02% Intraday chart for AMETEK, Inc. +1.19% +2.30%
May. 22 Can Nvidia pull it off again? Our Logo
May. 22 ANALYST RECOMMENDATIONS : Akamai Technologies, General Mills, Kraft Heinz, Nxp Semiconductors, Zoom... Our Logo

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,800 27,824 34,014 32,087 38,056 39,037 - -
Enterprise Value (EV) 1 25,176 29,025 36,212 34,127 40,960 40,870 39,872 40,672
P/E ratio 26.6 x 32.1 x 34.6 x 27.9 x 29.1 x 28.2 x 25.4 x 22.7 x
Yield 0.56% 0.6% 0.54% 0.63% 0.61% 0.66% 0.68% 0.79%
Capitalization / Revenue 4.42 x 6.13 x 6.13 x 5.22 x 5.77 x 5.35 x 5.07 x 4.72 x
EV / Revenue 4.88 x 6.39 x 6.53 x 5.55 x 6.21 x 5.6 x 5.17 x 4.92 x
EV / EBITDA 17.8 x 21.9 x 22.6 x 18.7 x 20 x 18.2 x 16.5 x 15.4 x
EV / FCF 24.9 x 24.1 x 34.5 x 33.8 x 25.6 x 25.7 x 22.2 x 21.3 x
FCF Yield 4.02% 4.16% 2.9% 2.96% 3.9% 3.89% 4.51% 4.68%
Price to Book 4.47 x 4.66 x 4.96 x 4.3 x 4.36 x 3.9 x 3.45 x 3.07 x
Nbr of stocks (in thousands) 228,593 230,065 231,325 229,654 230,799 231,470 - -
Reference price 2 99.74 120.9 147.0 139.7 164.9 168.7 168.7 168.7
Announcement Date 2/5/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,159 4,540 5,547 6,151 6,597 7,298 7,707 8,273
EBITDA 1 1,411 1,327 1,601 1,820 2,045 2,248 2,423 2,648
EBIT 1 1,177 1,072 1,309 1,501 1,707 1,862 2,019 2,232
Operating Margin 22.82% 23.61% 23.59% 24.4% 25.88% 25.51% 26.2% 26.98%
Earnings before Tax (EBT) 1 1,070 1,082 1,223 1,429 1,606 1,719 1,905 2,107
Net income 1 861.3 872.4 990.1 1,160 1,313 1,385 1,537 1,696
Net margin 16.7% 19.22% 17.85% 18.85% 19.91% 18.98% 19.94% 20.5%
EPS 2 3.750 3.770 4.250 5.010 5.670 5.984 6.638 7.439
Free Cash Flow 1 1,012 1,207 1,050 1,010 1,599 1,591 1,798 1,905
FCF margin 19.62% 26.58% 18.93% 16.43% 24.24% 21.8% 23.33% 23.03%
FCF Conversion (EBITDA) 71.71% 90.94% 65.58% 55.51% 78.19% 70.78% 74.19% 71.94%
FCF Conversion (Net income) 117.51% 138.33% 106.03% 87.14% 121.77% 114.86% 116.96% 112.34%
Dividend per Share 2 0.5600 0.7200 0.8000 0.8800 1.000 1.112 1.143 1.338
Announcement Date 2/5/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,504 1,459 1,515 1,552 1,626 1,597 1,646 1,623 1,731 1,736 1,786 1,835 1,927 1,832 1,886
EBITDA 1 438.8 431.4 441.9 460.3 486.5 487.9 500.3 519.9 536.9 - 544.9 571.9 593.8 586.4 591.4
EBIT 1 361.2 353.2 364.8 384.5 398.1 405.5 418.8 438.1 445 417.2 448.8 474.3 494.8 484.9 490.2
Operating Margin 24.02% 24.22% 24.09% 24.78% 24.49% 25.39% 25.44% 27% 25.71% 24.03% 25.13% 25.84% 25.68% 26.47% 25.99%
Earnings before Tax (EBT) 1 339.3 336.2 346.5 367.5 378.5 379.6 396.4 413.5 416.9 381.3 414 441.4 462.5 458.8 465.9
Net income 1 281.7 272.4 282.4 297.6 307.1 305.7 324.2 340.4 342.9 310.9 333.2 354.5 371.7 371.2 377.1
Net margin 18.73% 18.68% 18.64% 19.18% 18.89% 19.14% 19.7% 20.97% 19.81% 17.91% 18.66% 19.32% 19.29% 20.27% 20%
EPS 2 1.210 1.180 1.220 1.290 1.330 1.330 1.400 1.470 1.480 1.340 1.438 1.525 1.605 1.593 1.620
Dividend per Share 2 0.2000 0.2200 0.2200 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2800 0.2800 0.2800 0.2800 - -
Announcement Date 2/3/22 5/3/22 8/2/22 11/1/22 2/2/23 5/2/23 8/1/23 10/31/23 2/6/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,376 1,201 2,197 2,040 2,904 1,833 835 1,634
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.683 x 0.9049 x 1.373 x 1.121 x 1.42 x 0.8151 x 0.3445 x 0.6172 x
Free Cash Flow 1 1,012 1,207 1,050 1,010 1,599 1,591 1,798 1,905
ROE (net income / shareholders' equity) 18.4% 15.8% 15.4% 16.2% 16.2% 16% 15.2% 14.6%
ROA (Net income/ Total Assets) 9.31% 8.64% 8.9% 9.53% - - - -
Assets 1 9,253 10,098 11,128 12,165 - - - -
Book Value Per Share 2 22.30 25.90 29.70 32.50 37.80 43.30 48.90 55.00
Cash Flow per Share 2 4.860 5.580 4.980 4.960 7.500 7.330 7.920 9.230
Capex 1 102 74.1 111 139 136 158 163 179
Capex / Sales 1.98% 1.63% 2% 2.26% 2.07% 2.17% 2.11% 2.16%
Announcement Date 2/5/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AMETEK, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
168.7 USD
Average target price
191.9 USD
Spread / Average Target
+13.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
AMETEK, INC. Stock AMETEK, Inc.
+2.30% 39.04B
SIEMENS AG Stock Siemens AG
+3.39% 152B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+25.84% 139B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.16% 131B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+8.88% 61.94B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+83.22% 36.34B
WEG S.A. Stock WEG S.A.
+2.44% 29.81B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-17.79% 29.59B
LEGRAND Stock Legrand
+4.89% 28.06B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+10.05% 27.78B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. AME Stock
  4. Financials AMETEK, Inc.