Financials Wanma Technology Co., Ltd.

Equities

300698

CNE1000034S1

Communications & Networking

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
33.03 CNY +0.24% Intraday chart for Wanma Technology Co., Ltd. -8.71% -9.51%

Valuation

Fiscal Period: December 2020 2021 2023 2024 2025 2026
Capitalization 1 2,212 3,647 4,891 4,426 - -
Enterprise Value (EV) 1 2,212 3,647 4,891 4,426 4,426 4,426
P/E ratio -206 x 907 x 76 x 42.3 x 27.9 x 18.6 x
Yield - - - - - -
Capitalization / Revenue - - - 7.33 x 5.07 x 3.58 x
EV / Revenue - - - 7.33 x 5.07 x 3.58 x
EV / EBITDA - - - 37.6 x 17.1 x 10.6 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - 7.8 x 5.93 x 4.36 x
Nbr of stocks (in thousands) 134,000 134,000 134,000 134,000 - -
Reference price 2 16.51 27.22 36.50 33.03 33.03 33.03
Announcement Date 4/25/21 4/22/22 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2023 2024 2025 2026
Net sales 1 - - - 603.5 873.8 1,235
EBITDA 1 - - - 117.7 258.8 416.4
EBIT 1 - - - 105.2 200.3 305.8
Operating Margin - - - 17.43% 22.92% 24.76%
Earnings before Tax (EBT) 1 - - - 109.7 171.9 262.8
Net income 1 -10.61 4.06 64.46 105.1 158.8 237.5
Net margin - - - 17.41% 18.18% 19.23%
EPS 2 -0.0800 0.0300 0.4800 0.7800 1.185 1.775
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/25/21 4/22/22 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - 16.8% 23.6% 25.8%
ROA (Net income/ Total Assets) - - - 7.25% 10.4% 11.3%
Assets 1 - - - 1,449 1,535 2,102
Book Value Per Share 2 - - - 4.240 5.570 7.570
Cash Flow per Share 2 - - - 0.2100 0.7900 0.9200
Capex 1 - - - 52.1 118 185
Capex / Sales - - - 8.64% 13.53% 15.01%
Announcement Date 4/25/21 4/22/22 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
33.03 CNY
Average target price
40 CNY
Spread / Average Target
+21.10%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300698 Stock
  4. Financials Wanma Technology Co., Ltd.