Market Closed -
Nyse
04:00:02 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
12.64
USD
|
+1.61%
|
|
-1.02%
|
-40.21%
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,523
|
1,662
|
-
|
-
|
Enterprise Value (EV)
1 |
4,120
|
3,086
|
2,977
|
2,809
|
P/E ratio
|
-
|
58.3
x
|
19.1
x
|
19.2
x
|
Yield
|
-
|
1.11%
|
0.99%
|
1.03%
|
Capitalization / Revenue
|
0.89
x
|
0.59
x
|
0.57
x
|
0.56
x
|
EV / Revenue
|
1.46
x
|
1.1
x
|
1.02
x
|
0.94
x
|
EV / EBITDA
|
12.6
x
|
8.99
x
|
7.74
x
|
6.98
x
|
EV / FCF
|
23
x
|
17.5
x
|
20
x
|
20.3
x
|
FCF Yield
|
4.35%
|
5.71%
|
5%
|
4.92%
|
Price to Book
|
-
|
1.82
x
|
1.78
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
130,725
|
131,451
|
-
|
-
|
Reference price
2 |
19.30
|
12.64
|
12.64
|
12.64
|
Announcement Date
|
11/29/23
|
-
|
-
|
-
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,825
|
2,808
|
2,910
|
2,985
|
EBITDA
1 |
328.2
|
343.4
|
384.7
|
402.2
|
EBIT
1 |
217.9
|
229.5
|
251.8
|
284.9
|
Operating Margin
|
7.71%
|
8.17%
|
8.65%
|
9.54%
|
Earnings before Tax (EBT)
1 |
269.7
|
42.41
|
120.2
|
119.4
|
Net income
1 |
213.2
|
30.19
|
89.25
|
107.6
|
Net margin
|
7.54%
|
1.07%
|
3.07%
|
3.61%
|
EPS
2 |
-
|
0.2167
|
0.6624
|
0.6600
|
Free Cash Flow
1 |
179.1
|
176.2
|
148.9
|
138.3
|
FCF margin
|
6.34%
|
6.27%
|
5.12%
|
4.63%
|
FCF Conversion (EBITDA)
|
54.57%
|
51.3%
|
38.71%
|
34.38%
|
FCF Conversion (Net income)
|
84.03%
|
583.65%
|
166.86%
|
128.5%
|
Dividend per Share
2 |
-
|
0.1400
|
0.1250
|
0.1300
|
Announcement Date
|
11/29/23
|
-
|
-
|
-
|
Fiscal Period: September |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
709.4
|
715.9
|
717.9
|
705.4
|
689.4
|
697.6
|
717.4
|
719
|
702.8
|
EBITDA
1 |
-
|
86.1
|
98.4
|
87.2
|
75.28
|
81.43
|
90.54
|
91.65
|
81.6
|
EBIT
1 |
-
|
57.78
|
69.5
|
58.5
|
48.57
|
53.64
|
66.65
|
63.92
|
53.24
|
Operating Margin
|
-
|
8.07%
|
9.68%
|
8.29%
|
7.05%
|
7.69%
|
9.29%
|
8.89%
|
7.58%
|
Earnings before Tax (EBT)
1 |
-
|
109.3
|
16.82
|
8.341
|
2.054
|
10.61
|
24.17
|
21.96
|
9.946
|
Net income
1 |
48.86
|
93.97
|
12.27
|
5.965
|
1.492
|
6.185
|
14.59
|
15.24
|
8.732
|
Net margin
|
6.89%
|
13.13%
|
1.71%
|
0.85%
|
0.22%
|
0.89%
|
2.03%
|
2.12%
|
1.24%
|
EPS
2 |
-
|
-
|
0.0900
|
0.0500
|
0.0473
|
0.0845
|
0.1100
|
0.1150
|
0.0650
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
Announcement Date
|
9/6/23
|
11/29/23
|
2/7/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,597
|
1,424
|
1,315
|
1,147
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.865
x
|
4.147
x
|
3.419
x
|
2.853
x
|
Free Cash Flow
1 |
179
|
176
|
149
|
138
|
ROE (net income / shareholders' equity)
|
13.3%
|
6.97%
|
9.41%
|
8%
|
ROA (Net income/ Total Assets)
|
6.78%
|
1.77%
|
2.87%
|
2.6%
|
Assets
1 |
3,144
|
1,704
|
3,114
|
4,139
|
Book Value Per Share
2 |
-
|
6.940
|
7.110
|
7.690
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
77.9
|
78.4
|
91.4
|
88
|
Capex / Sales
|
2.76%
|
2.79%
|
3.14%
|
2.95%
|
Announcement Date
|
11/29/23
|
-
|
-
|
-
|
Last Close Price
12.64
USD Average target price
13.55
USD Spread / Average Target +7.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.21% | 1.66B | | +4.03% | 10.37B | | -18.98% | 2.24B | | +2.97% | 2.04B | | +100.00% | 1.04B | | +0.90% | 1.02B | | -14.75% | 961M | | -3.27% | 716M | | -45.05% | 671M | | +3.71% | 303M |
Other Personal Services
|