TIM S.A.
QUARTERLY INFORMATION
March 31, 2024
Classificado como Público
TIM S.A.
QUARTERLY INFORMATION
March 31, 2024
Contents
Independent auditors' report on quarterly information | 1 |
Quarterly information | |
Balance sheets | 3 |
Statements of income | 5 |
Statements of comprehensive income | 6 |
Statements of changes in shareholders' equity | 7 |
Statements of cash flows | 9 |
Statements of value added | 11 |
Performance comment | 12 |
Notes to the individual and consolidated quarterly information | 33 |
Tax Council Opinion | 119 |
Statement of the Executive Officers on the quarterly information | 120 |
Statement of the Executive Officers on the Independent auditors' report | 121 |
Classificado como Público
1
Classificado como Público
2
Classificado como Público
TIM S.A.
BALANCE SHEETS
March 31, 2024 and December 31, 2023
(In thousands of reais)
Parent Company
Note | |||||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 4 | ||||
Marketable securities | 5 | ||||
Trade accounts receivable | 6 | ||||
Inventories | 7 | ||||
Recoverable income tax and social contribution | 8.a | ||||
Recoverable taxes, fees and contributions | 9 | ||||
Prepaid expenses | 10 | ||||
Derivative financial instruments | 37 | ||||
Leases | 17 | ||||
Other amounts recoverable | 18 | ||||
Other assets | 13 | ||||
Non-current assets | |||||
Long-term receivables | |||||
Marketable securities | 5 | ||||
Trade accounts receivable | 6 | ||||
Recoverable income tax and social contribution | 8.a | ||||
Recoverable taxes, fees and contributions | 9 | ||||
Deferred income tax and social contribution | 8.c | ||||
Judicial deposits | 11 | ||||
Prepaid expenses | 10 | ||||
Derivative financial instruments | 37 | ||||
Leases | 17 | ||||
Other financial assets | 12 | ||||
Other assets | 13 | ||||
Investment | 14 | ||||
Property, plant and equipment | 15 | ||||
Intangible assets | 16 |
03/2024
54,334,248
10,334,504
1,984,682
1,386,163
4,042,319
404,688
305,726
934,521
611,592
304,527
30,983
68,892
260,411
43,999,744
4,429,776
12,965
189,598
208,298
904,875
1,269,540
685,717
190,827
506,893
209,256
214,461
37,346
1,428,311
22,689,448
15,452,209
12/2023
55,260,156
11,404,293
3,077,931
1,958,490
3,709,766
331,783
494,382
943,767
238,468
299,539
29,886
80,963
239,318
43,855,863
4,368,195
12,949
199,007
218,897
874,539
1,257,494
689,739
138,937
507,873
206,455
216,721
45,584
1,450,812
22,411,815
15,625,041
See the accompanying notes to the individual and consolidated quarterly information.
3
Classificado como Público
TIM S.A.
BALANCE SHEETS
March 31, 2024 and December 31, 2023
(In thousands of reais)
Parent Company | ||||||
Note | 03/2024 | 12/2023 | ||||
Total liabilities and shareholders' equity | 54,334,248 | 55,260,156 | ||||
Total liabilities | 29,309,032 | 29,244,216 | ||||
Current liabilities | 12,773,034 | 12,882,966 | ||||
Suppliers | 19 | 3,911,914 | 4,612,112 | |||
Loans and financing | 21 | 760,682 | 1,267,237 | |||
Lease liabilities | 17 | 1,846,861 | 1,808,740 | |||
Derivative financial instruments | 37 | 244,317 | 239,714 | |||
Labor obligations | 462,764 | 386,348 | ||||
Income tax and social contribution payable | 8.b | 48,605 | 64,407 | |||
Taxes, fees and contributions payable | 22 | 3,115,840 | 3,048,115 | |||
Dividends and interest on shareholders' equity payable | 26 | 1,579,670 | 647,872 | |||
Authorizations payable | 20 | 414,768 | 407,747 | |||
Deferred revenues | 23 | 273,440 | 279,401 | |||
Other liabilities and provision | 25 | 114,173 | 121,273 | |||
Non-current liabilities | 16,535,998 | 16,361,250 | ||||
Loans and financing | 21 | 2,487,200 | 2,503,709 | |||
Lease liabilities | 17 | 10,546,622 | 10,448,035 | |||
Taxes, fees and contributions payable | 22 | 9,851 | 10,603 | |||
Provision for legal and administrative proceedings | 24 | 1,529,254 | 1,410,299 | |||
Pension plan and other post-employment benefits | 38 | 5,019 | 5,019 | |||
Authorizations payable | 20 | 1,157,802 | 1,117,416 | |||
Deferred revenues | 23 | 609,039 | 621,601 | |||
Other liabilities and provision | 25 | 191,211 | 244,568 | |||
Shareholders' equity | 26 | 25,025,216 | 26,015,940 | |||
Share capital | 13,477,891 | 13,477,891 | ||||
Capital reserves | 390,507 | 384,311 | ||||
Profit reserves | 10,850,035 | 12,160,035 | ||||
Equity valuation adjustments | (3,313) | (3,313) | ||||
Treasury shares | (9,327) | (2,984) | ||||
Profit for the period | 319,423 | ‐ | ||||
See the accompanying notes to the individual and consolidated quarterly information.
4
Classificado como Público
TIM S.A.
STATEMENTS OF INCOME
Periods ended March 31, 2024 and 2023
(In thousands of reais, unless otherwise indicated)
Notes |
Parent Company | Consolidated | ||||||||||
03/2024 | 03/2023 | 03/2023 | |||||||||
Net revenue | 28 | |||||
Costs of services provided and goods sold | 29 | |||||
Gross income | ||||||
Operating revenues (expenses): |
6,095,529 5,649,267
(2,952,881) (3,054,736)
3,142,648 2,594,531
5,640,155
(2,811,692)
2,828,463
Selling expenses | 29 | ||||
General and administrative expenses | 29 | ||||
Equity in earnings | 14 | ||||
Other revenues (expenses), net | 30 | ||||
Income before financial revenues and expenses | |||||
Financial revenues (expenses): |
(1,465,720)
(448,639)
(22,501)
(92,860)
(2,029,720)
1,112,928
(1,368,587)
(448,396)
134,794
(98,783)
(1,780,972)
813,559
(1,479,967)
(449,982)
(18,592)
(100,411)
(2,048,952)
779,511
Financial revenues | 31 | ||
Financial expenses | 32 | ||
Net foreign exchange variations | 33 |
Profit before income tax and social contribution
221,180 354,436
(754,056) (687,791)
7,883 (2,845)
(524,993) (336,200)
587,935 477,359
375,185
(595,716)
(2,845)
(223,376)
556,135
Income tax and social contribution | 8.d |
(68,512)
(64,923)
(143,699)
Net profit for the period
519,423
412,436
412,436
Earnings per share attributable to the Company's shareholders (expressed in R$ per share)
Basic earnings per share | 34 |
0.21 | 0.17 | |
0.17 | ||
Diluted earnings per share | 34 |
0.21 | 0.17 | |
0.17 | ||
See the accompanying notes to the individual and consolidated quarterly information.
5
Classificado como Público
TIM S.A.
STATEMENTS OF COMPREHENSIVE INCOME
Periods ended March 31, 2024 and 2023
(In thousands of reais)
Parent Company | Consolidated | |
03/2024 | 03/2023 | 03/2023 |
Net profit for the period | 519,423 | |
Other components of the comprehensive income | ||
Total comprehensive income for the period | 519,423 | |
412,436412,436
412,436412,436
See the accompanying notes to the individual and consolidated quarterly information.
6
Classificado como Público
TIM S.A.
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY Period ended March 31, 2024
(In thousands of reais)
Balances on January 1, 2024
Total comprehensive income for the period
Net profit for the period
Total contribution from shareholders and distribution to shareholders
Post-employment benefit amount recorded directly in shareholders' equity (note
)
Total comprehensive income for the period
Total contribution from shareholders and distribution to shareholders Long-term incentive plan (note 26.b)
Purchase of treasury shares, net of disposals
Allocation of net profit for the period:
Profit reserves | |||||||||||||||||||||||||||||||||||||||||||
Additional | Equity | ||||||||||||||||||||||||||||||||||||||||||
Share | Capital | Legal | Expansion | dividends/interest | Tax incentive | Retained | |||||||||||||||||||||||||||||||||||||
Treasury shares | valuation | Total | |||||||||||||||||||||||||||||||||||||||||
capital | reserve | reserve | reserve | on shareholders' | reserve | earnings | |||||||||||||||||||||||||||||||||||||
adjustments | |||||||||||||||||||||||||||||||||||||||||||
equity proposed | |||||||||||||||||||||||||||||||||||||||||||
13,477,891 | 384,311 | 1,380,427 | 7,107,369 | 1,310,000 | 2,362,239 | (2,984) | (3,313) | ‐ | 26,015,940 | ||||||||||||||||||||||||||||||||||
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 519,423 | 519,423 | ||||||||||||||||||||||||||||||||||
- | - | - | - | ‐ | ‐ | ‐ | ‐ | - | ‐ | ||||||||||||||||||||||||||||||||||
- | - | - | - | ‐ | ‐ | - | ‐ | ||||||||||||||||||||||||||||||||||||
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 519,423 | 519,423 | |||||||||||||||||||||||||||||||||
- | 6,196 | - | - | - | - | - | 6,196 | ||||||||||||||||||||||||||||||||||||
- | - | - | - | - | (6,343) | - | - | (6,343) | |||||||||||||||||||||||||||||||||||
Interest on Shareholders' Equity (note 26) | - | - | - | ‐ | ‐ | (200,000) | (200,000) |
Additional dividends/interest on shareholders' equity distributed | (1,310,000) | (1,310,000) | |||||
Distribution of reserve for expansion (Note 26)
Total contribution from shareholders and distribution to shareholders
Balances on March 31, 2024
-
‐
13,477,891
-
6,196
390,507
-
‐
1,380,427
1,310,000 | (1,310,000) | |||||||
‐ | (1,310,000) | |||||||
7,107,369 | ‐ |
‐
2,362,239
(6,343)
(9,327)
-
‐
(3,313)
‐
(200,000)
319,423
-
(1,510,147)
25,025,216
See the accompanying notes to the individual and consolidated quarterly information.
7
Classificado como Público
TIM S.A. and TIM S.A. and SUBSIDIARY
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Period ended March 31, 2023
(In thousands of reais)
Profit reserves | |||||||||||||||||||||||
Additional | Equity | ||||||||||||||||||||||
Share | Capital | Legal | Expansion | dividends/interest | Tax incentive | Retained | |||||||||||||||||
Treasury shares | valuation | Total | |||||||||||||||||||||
capital | reserve | reserve | reserve | on shareholders' | reserve | earnings | |||||||||||||||||
adjustments | |||||||||||||||||||||||
equity proposed | |||||||||||||||||||||||
Balances on January 01, 2023 | 13,477,891 | 408,602 | 1,250,448 | 7,540,020 | 600,000 | 2,124,411 | (163) | (3,844) | ‐ | 25,397,365 | |||||||||||||
Total comprehensive income for the period
Net profit for the period
Total contribution from shareholders and distribution to shareholders Post-employment benefit amount recorded directly in shareholders' equity
Total comprehensive income for the period
Total contribution from shareholders and distribution to shareholders Long-term incentive plan
Allocation of net profit for the period:
Additional dividends/interest on shareholders' equity distributed Distribution of expansion reserve
Total contribution from shareholders and distribution to shareholders
Balances on March 31, 2023
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 412,436 | 412,436 | ||||||||||||||||||||||
- | - | - | - | ‐ | ‐ | ‐ | ‐ | - | ‐ | ||||||||||||||||||||||
- | - | - | - | ‐ | ‐ | - | ‐ | ||||||||||||||||||||||||
‐ | ‐ | ‐ | ‐ ‐ | ‐ ‐ | ‐ | ‐ | ‐ | 412,436 | 412,436 | ||||||||||||||||||||||
- | 5,715 | - | - | - | - | - | 5,715 | ||||||||||||||||||||||||
‐ | ‐ | ‐ | (600,000) | ‐ | ‐ | ‐ | ‐ | ‐ | (600,000) | ||||||||||||||||||||||
- | - | - | 600,000 | (600,000) | - | ‐ | ‐ | ||||||||||||||||||||||||
‐ | 5,715 | ‐ | ‐ | (600,000) | ‐ | ‐ | ‐ | ‐ | (594,285) | ||||||||||||||||||||||
13,477,891 | 414,317 | 1,250,448 | 7,540,020 | ‐ | 2,124,411 | (163) | (3,844) | 412,436 | 25,215,516 | ||||||||||||||||||||||
See the accompanying notes to the individual and consolidated quarterly information.
8
Classificado como Público
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TIM SA published this content on 06 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 06 May 2024 23:20:07 UTC.