Stock HSY THE HERSHEY COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Hershey Company

Equities

HSY

US4278661081

Food Processing

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-17 pm EDT 		5-day change 1st Jan Change
207 USD -0.54% Intraday chart for The Hershey Company +1.10% +11.05%
May. 17 Hershey faces larger lawsuit over missing designs on Reese's candies RE
May. 08 Declaration of Voting Results by The Hershey Company CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,707 31,707 39,856 47,491 38,127 41,870 - -
Enterprise Value (EV) 1 34,480 35,165 44,555 51,818 42,539 46,328 46,235 45,848
P/E ratio 26.9 x 24.9 x 27.2 x 29.1 x 20.6 x 21.2 x 21 x 19.5 x
Yield 2.03% 2.07% 1.76% 1.67% 2.39% 2.64% 2.72% 2.87%
Capitalization / Revenue 3.85 x 3.89 x 4.44 x 4.56 x 3.41 x 3.65 x 3.52 x 3.39 x
EV / Revenue 4.32 x 4.31 x 4.97 x 4.97 x 3.81 x 4.04 x 3.89 x 3.71 x
EV / EBITDA 17.4 x 16.5 x 18.8 x 18.6 x 13.6 x 15.1 x 14.7 x 13.9 x
EV / FCF 23.9 x 28 x 28.1 x 28.7 x 27.4 x 24.2 x 23.4 x 20.2 x
FCF Yield 4.19% 3.58% 3.56% 3.49% 3.65% 4.13% 4.27% 4.95%
Price to Book 17.7 x 14.3 x 14.6 x 14.5 x 9.34 x 9.03 x 8.39 x 7.28 x
Nbr of stocks (in thousands) 208,921 208,144 206,004 205,083 204,498 202,229 - -
Reference price 2 147.0 152.3 193.5 231.6 186.4 207.0 207.0 207.0
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,986 8,150 8,971 10,419 11,165 11,460 11,882 12,343
EBITDA 1 1,979 2,125 2,369 2,784 3,119 3,072 3,147 3,298
EBIT 1 1,688 1,830 2,054 2,405 2,699 2,641 2,672 2,806
Operating Margin 21.14% 22.46% 22.89% 23.09% 24.17% 23.05% 22.49% 22.73%
Earnings before Tax (EBT) 1 1,381 1,495 1,797 1,917 2,172 2,324 2,347 2,475
Net income 1 1,150 1,279 1,478 1,645 1,862 1,993 1,994 2,088
Net margin 14.4% 15.69% 16.47% 15.79% 16.68% 17.39% 16.78% 16.92%
EPS 2 5.460 6.110 7.110 7.960 9.060 9.788 9.851 10.60
Free Cash Flow 1 1,446 1,258 1,587 1,808 1,552 1,913 1,974 2,270
FCF margin 18.1% 15.44% 17.69% 17.36% 13.9% 16.69% 16.61% 18.39%
FCF Conversion (EBITDA) 73.03% 59.2% 66.99% 64.95% 49.76% 62.28% 62.72% 68.82%
FCF Conversion (Net income) 125.75% 98.38% 107.41% 109.94% 83.37% 95.98% 98.96% 108.67%
Dividend per Share 2 2.990 3.154 3.410 3.874 4.456 5.474 5.636 5.935
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,326 2,666 2,373 2,728 2,652 2,988 2,490 3,030 2,657 3,253 2,342 3,062 2,816 3,249 2,505
EBITDA 1 558.8 798.9 620.8 709.5 655.2 928.8 672.4 856.7 660.9 968.7 543.3 853.2 708.2 939.7 594
EBIT 1 475.7 707.9 526.9 615.3 555.3 830.6 570.9 753.4 544.2 861 443.3 740.6 597.9 824.4 487.6
Operating Margin 20.45% 26.55% 22.21% 22.55% 20.94% 27.8% 22.92% 24.86% 20.48% 26.47% 18.92% 24.19% 21.23% 25.38% 19.47%
Earnings before Tax (EBT) 1 342.9 677.4 403.5 473.1 363.1 759.3 439.5 653.4 319.7 986.3 352.5 646.1 470.4 759.4 399
Net income 1 335.6 533.5 315.6 399.5 396.3 587.2 407 518.6 349 797.5 312.1 549.5 467.4 618.8 352.8
Net margin 14.43% 20.01% 13.3% 14.64% 14.94% 19.65% 16.34% 17.11% 13.14% 24.52% 13.32% 17.95% 16.6% 19.05% 14.09%
EPS 2 1.620 2.570 1.530 1.940 1.920 2.850 1.980 2.520 1.700 3.890 1.356 2.696 2.319 3.062 1.620
Dividend per Share 2 0.9010 0.9010 0.9010 1.036 1.036 1.036 1.036 1.192 1.192 1.370 1.356 1.441 1.441 1.435 1.418
Announcement Date 2/3/22 4/28/22 7/28/22 11/4/22 2/2/23 4/27/23 7/27/23 10/26/23 2/8/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,773 3,459 4,700 4,327 4,412 4,458 4,365 3,978
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.906 x 1.628 x 1.984 x 1.554 x 1.415 x 1.451 x 1.387 x 1.206 x
Free Cash Flow 1 1,446 1,258 1,587 1,808 1,552 1,913 1,974 2,270
ROE (net income / shareholders' equity) 77.3% 66.1% 59.8% 58.1% 53.3% 44.7% 42.6% 42.1%
ROA (Net income/ Total Assets) 15.4% 15.2% 15.3% 16.5% 17.2% 15.4% 15.1% 15.6%
Assets 1 7,475 8,390 9,672 9,981 10,794 12,947 13,214 13,387
Book Value Per Share 2 8.280 10.70 13.30 16.00 20.00 22.90 24.70 28.40
Cash Flow per Share 2 8.370 8.120 10.00 11.30 11.30 13.50 13.90 14.80
Capex 1 318 442 496 519 771 658 528 517
Capex / Sales 3.98% 5.42% 5.53% 4.99% 6.91% 5.74% 4.45% 4.19%
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Hershey Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
24
Last Close Price
207 USD
Average target price
206.4 USD
Spread / Average Target
-0.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
THE HERSHEY COMPANY Stock The Hershey Company
+11.05% 41.87B
NESTLÉ S.A. Stock Nestlé S.A.
-0.91% 279B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.73% 95.55B
DANONE Stock Danone
+2.15% 41.83B
GENERAL MILLS, INC. Stock General Mills, Inc.
+9.36% 40.22B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-14.68% 30.47B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.92% 28.3B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+15.34% 25.89B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-4.40% 23.96B
KELLANOVA Stock Kellanova
+10.11% 21.05B
Other Food Processing
  1. Stock Market
  2. Equities
  3. HSY Stock
  4. Financials The Hershey Company
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW