End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
70.14
CNY
|
-1.49%
|
|
+0.13%
|
-3.34%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,341
|
5,349
|
5,732
|
14,345
|
13,618
|
-
|
Enterprise Value (EV)
1 |
5,341
|
5,349
|
5,732
|
14,345
|
13,618
|
13,618
|
P/E ratio
|
42.2
x
|
29.7
x
|
18.1
x
|
20.7
x
|
16.9
x
|
14.2
x
|
Yield
|
-
|
-
|
1.76%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.96
x
|
3.23
x
|
2.8
x
|
2.26
x
|
EV / Revenue
|
-
|
-
|
1.96
x
|
3.23
x
|
2.8
x
|
2.26
x
|
EV / EBITDA
|
-
|
-
|
13.7
x
|
16.2
x
|
14
x
|
12
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.41
x
|
6.67
x
|
4.9
x
|
3.95
x
|
Nbr of stocks (in thousands)
|
170,905
|
181,931
|
190,874
|
197,699
|
194,153
|
-
|
Reference price
2 |
31.25
|
29.40
|
30.03
|
72.56
|
70.14
|
70.14
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
2,930
|
4,446
|
4,866
|
6,033
|
EBITDA
1 |
-
|
-
|
418.3
|
884.1
|
971
|
1,135
|
EBIT
1 |
-
|
-
|
353.3
|
802.5
|
929
|
1,105
|
Operating Margin
|
-
|
-
|
12.06%
|
18.05%
|
19.09%
|
18.32%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
351.7
|
803
|
929
|
1,105
|
Net income
1 |
122.4
|
179.3
|
307
|
686.8
|
792
|
945
|
Net margin
|
-
|
-
|
10.48%
|
15.45%
|
16.28%
|
15.66%
|
EPS
2 |
0.7400
|
0.9900
|
1.660
|
3.500
|
4.150
|
4.950
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.5300
|
-
|
-
|
-
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
20.5%
|
35.3%
|
29%
|
27.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.16%
|
14.5%
|
12.5%
|
12.4%
|
Assets
1 |
-
|
-
|
4,287
|
4,732
|
6,336
|
7,621
|
Book Value Per Share
2 |
-
|
-
|
8.790
|
10.90
|
14.30
|
17.70
|
Cash Flow per Share
|
-
|
-
|
1.880
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
166
|
371
|
180
|
180
|
Capex / Sales
|
-
|
-
|
5.68%
|
8.35%
|
3.7%
|
2.98%
|
Announcement Date
|
4/27/20
|
4/25/22
|
3/12/23
|
4/29/24
|
-
|
-
|
Last Close Price
70.14
CNY Average target price
83
CNY Spread / Average Target +18.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.34% | 1.88B | | +13.68% | 108B | | -3.39% | 30B | | +6.15% | 21.06B | | -13.02% | 18.45B | | -11.52% | 16.3B | | +10.04% | 15.47B | | +6.55% | 12.84B | | 0.00% | 11.02B | | +14.37% | 8.37B |
Other Electronic Equipment & Parts
|