Stock SUPERSHAKT SUPERSHAKTI METALIKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Supershakti Metaliks Limited

Equities

SUPERSHAKT

INE00SY01011

Iron & Steel

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
600 INR -2.91% Intraday chart for Supershakti Metaliks Limited -2.91% +30.43%
May. 24 Supershakti Metaliks Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
May. 24 Supershakti Metaliks Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 2,409 3,458 3,169 4,668 4,322
Enterprise Value (EV) 1 2,292 3,578 3,278 4,827 4,292
P/E ratio 13.1 x 29.5 x 24 x 26.4 x 13 x
Yield 0.24% 0.17% 0.18% 0.25% 0.27%
Capitalization / Revenue 0.48 x 0.74 x 0.84 x 0.74 x 0.59 x
EV / Revenue 0.45 x 0.77 x 0.87 x 0.76 x 0.59 x
EV / EBITDA 8.6 x 30.1 x 15.3 x 16 x 8.61 x
EV / FCF -16.2 x - 23.2 x -173 x 7.77 x
FCF Yield -6.17% - 4.3% -0.58% 12.9%
Price to Book 2.36 x 3.06 x 2.52 x 2.61 x 1.82 x
Nbr of stocks (in thousands) 11,525 11,525 11,525 11,525 11,525
Reference price 2 209.0 300.0 275.0 405.0 375.0
Announcement Date 8/27/19 9/5/20 9/6/21 9/6/22 8/21/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 3,562 5,067 4,670 3,768 6,336 7,298
EBITDA 1 252.9 266.5 118.9 213.8 302.5 498.2
EBIT 1 210.7 218.3 69.79 164.3 254.5 451.8
Operating Margin 5.92% 4.31% 1.49% 4.36% 4.02% 6.19%
Earnings before Tax (EBT) 1 189 272.8 149.6 171.8 233.1 446.7
Net income 1 123.8 175.8 117.3 132.3 177.2 333
Net margin 3.48% 3.47% 2.51% 3.51% 2.8% 4.56%
EPS 2 12.47 15.96 10.18 11.48 15.37 28.89
Free Cash Flow 1 285.5 -141.4 - 141 -27.95 552.2
FCF margin 8.02% -2.79% - 3.74% -0.44% 7.57%
FCF Conversion (EBITDA) 112.86% - - 65.93% - 110.83%
FCF Conversion (Net income) 230.58% - - 106.6% - 165.81%
Dividend per Share - 0.5000 0.5000 0.5000 1.000 1.000
Announcement Date 5/30/18 8/27/19 9/5/20 9/6/21 9/6/22 8/21/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 96.5 - 120 108 160 -
Net Cash position 1 - 116 - - - 30.1
Leverage (Debt/EBITDA) 0.3816 x - 1.01 x 0.506 x 0.5278 x -
Free Cash Flow 1 285 -141 - 141 -28 552
ROE (net income / shareholders' equity) 25.6% 22.5% 10.9% 11.1% 10.5% 16%
ROA (Net income/ Total Assets) 9.21% 10.7% 2.99% 6.35% 6.88% 10.2%
Assets 1 1,345 1,644 3,923 2,082 2,575 3,279
Book Value Per Share 2 55.00 88.40 98.00 109.0 155.0 206.0
Cash Flow per Share 2 12.90 13.80 2.070 7.610 2.750 11.70
Capex 1 60.2 43 - 16.8 145 129
Capex / Sales 1.69% 0.85% - 0.45% 2.29% 1.76%
Announcement Date 5/30/18 8/27/19 9/5/20 9/6/21 9/6/22 8/21/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
SUPERSHAKTI METALIKS LIMITED Stock Supershakti Metaliks Limited
+30.43% 82.93M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.85% 25.62B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+18.72% 21.11B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+37.62% 12.1B
CHINA STEEL CORPORATION Stock China Steel Corporation
-12.96% 11.1B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+6.55% 10.52B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
-2.74% 9.15B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+25.65% 8.39B
TERNIUM S.A. Stock Ternium S.A.
-3.43% 8.25B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+38.87% 7.66B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. SUPERSHAKT Stock
  4. Financials Supershakti Metaliks Limited