Market Closed -
Australian S.E.
02:11:00 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
16.53
AUD
|
+0.85%
|
|
+3.90%
|
+19.35%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,418
|
11,776
|
14,216
|
13,863
|
17,086
|
21,031
|
-
|
-
|
Enterprise Value (EV)
1 |
17,552
|
26,357
|
32,746
|
30,930
|
38,064
|
23,131
|
23,290
|
23,478
|
P/E ratio
|
99.5
x
|
13.6
x
|
14.4
x
|
21.4
x
|
15.2
x
|
17.2
x
|
17.1
x
|
15.2
x
|
Yield
|
5.79%
|
3.9%
|
5.94%
|
3.64%
|
4.45%
|
4.42%
|
5.04%
|
4.98%
|
Capitalization / Revenue
|
2.02
x
|
1.36
x
|
1.58
x
|
1.45
x
|
1.65
x
|
1.79
x
|
1.65
x
|
1.58
x
|
EV / Revenue
|
2.04
x
|
3.04
x
|
3.64
x
|
3.24
x
|
3.68
x
|
1.97
x
|
1.83
x
|
1.76
x
|
EV / EBITDA
|
10.2
x
|
17.7
x
|
19.3
x
|
30
x
|
20.4
x
|
12.1
x
|
12.6
x
|
10.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-140
x
|
22.5
x
|
19.9
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-0.72%
|
4.44%
|
5.02%
|
Price to Book
|
1.33
x
|
0.92
x
|
1.06
x
|
1.09
x
|
1.28
x
|
1.55
x
|
1.54
x
|
1.5
x
|
Nbr of stocks (in thousands)
|
1,255,600
|
1,275,800
|
1,279,565
|
1,262,605
|
1,266,542
|
1,272,316
|
-
|
-
|
Reference price
2 |
13.87
|
9.230
|
11.11
|
10.98
|
13.49
|
16.53
|
16.53
|
16.53
|
Announcement Date
|
8/6/19
|
8/20/20
|
8/8/21
|
8/7/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,609
|
8,662
|
9,003
|
9,559
|
10,342
|
11,753
|
12,721
|
13,320
|
EBITDA
1 |
1,720
|
1,491
|
1,698
|
1,030
|
1,865
|
1,915
|
1,847
|
2,274
|
EBIT
1 |
1,551
|
1,233
|
1,469
|
823
|
1,659
|
1,663
|
1,596
|
1,706
|
Operating Margin
|
18.02%
|
14.23%
|
16.32%
|
8.61%
|
16.04%
|
14.15%
|
12.55%
|
12.81%
|
Earnings before Tax (EBT)
1 |
1,525
|
951
|
1,509
|
837
|
1,642
|
1,858
|
1,761
|
1,763
|
Net income
1 |
175
|
913
|
1,033
|
681
|
1,148
|
1,268
|
1,294
|
1,358
|
Net margin
|
2.03%
|
10.54%
|
11.47%
|
7.12%
|
11.1%
|
10.79%
|
10.17%
|
10.19%
|
EPS
2 |
0.1394
|
0.6799
|
0.7695
|
0.5132
|
0.8854
|
0.9590
|
0.9694
|
1.085
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-165.6
|
1,033
|
1,179
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-1.41%
|
8.12%
|
8.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
55.92%
|
51.87%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
79.85%
|
86.87%
|
Dividend per Share
2 |
0.8033
|
0.3600
|
0.6600
|
0.4000
|
0.6000
|
0.7313
|
0.8329
|
0.8238
|
Announcement Date
|
8/6/19
|
8/20/20
|
8/8/21
|
8/7/22
|
8/8/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
-
|
4,278
|
-
|
4,554
|
3,982
|
4,759
|
5,099
|
5,243
|
5,741
|
6,061
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
595
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.82%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
810
|
-
|
870
|
1,068
|
855.8
|
786.5
|
851.9
|
878.2
|
Net income
1 |
642
|
271
|
-
|
543
|
388
|
293
|
560
|
588
|
582
|
716
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
6.33%
|
-
|
11.92%
|
9.74%
|
6.16%
|
10.98%
|
11.21%
|
10.14%
|
11.81%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.3630
|
0.4033
|
0.2891
|
0.2241
|
0.4281
|
0.4573
|
0.4509
|
0.4710
|
0.5400
|
0.6100
|
0.5700
|
-
|
Dividend per Share
2 |
0.2600
|
0.1000
|
-
|
0.4000
|
0.2300
|
-
|
0.3300
|
0.2700
|
0.3400
|
0.4325
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/20
|
8/20/20
|
2/8/21
|
8/8/21
|
2/7/22
|
8/7/22
|
2/8/23
|
8/8/23
|
2/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
134
|
14,581
|
18,530
|
17,067
|
20,978
|
2,100
|
2,258
|
2,446
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0779
x
|
9.779
x
|
10.91
x
|
16.57
x
|
11.25
x
|
1.096
x
|
1.222
x
|
1.076
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
-166
|
1,033
|
1,179
|
ROE (net income / shareholders' equity)
|
8.4%
|
5.9%
|
7.89%
|
5.3%
|
8.8%
|
10.2%
|
9.93%
|
10.5%
|
ROA (Net income/ Total Assets)
|
0.18%
|
0.95%
|
1.07%
|
0.67%
|
1.13%
|
1.24%
|
1.53%
|
2.36%
|
Assets
1 |
97,222
|
96,004
|
96,299
|
101,618
|
101,324
|
102,518
|
84,595
|
57,422
|
Book Value Per Share
2 |
10.40
|
10.10
|
10.50
|
10.10
|
10.50
|
10.70
|
10.70
|
11.00
|
Cash Flow per Share
2 |
-
|
1.640
|
3.150
|
1.780
|
-
|
-0.1200
|
0.7500
|
0.8600
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/19
|
8/20/20
|
8/8/21
|
8/7/22
|
8/8/23
|
-
|
-
|
-
|
Last Close Price
16.53
AUD Average target price
16.89
AUD Spread / Average Target +2.21% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.35% | 13.85B | | +54.21% | 68.15B | | +12.21% | 50.45B | | +11.79% | 48.76B | | +17.92% | 43.56B | | +35.41% | 37.61B | | +69.69% | 31.77B | | +12.11% | 29.63B | | +27.75% | 25.69B | | +1.99% | 21.91B |
Other Property & Casualty Insurance
|