Market Closed -
Toronto S.E.
02:55:13 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
6.79
CAD
|
-0.59%
|
|
-0.15%
|
+14.12%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,474
|
1,416
|
1,155
|
1,275
|
1,398
|
-
|
Enterprise Value (EV)
1 |
1,474
|
1,416
|
1,155
|
1,275
|
1,398
|
1,398
|
P/E ratio
|
-212
x
|
5.46
x
|
-
|
1.2
x
|
6.54
x
|
6.01
x
|
Yield
|
-
|
4.53%
|
5.62%
|
5.12%
|
4.82%
|
4.95%
|
Capitalization / Revenue
|
-
|
0.3
x
|
-
|
0.74
x
|
0.42
x
|
0.37
x
|
EV / Revenue
|
-
|
0.3
x
|
-
|
0.74
x
|
0.42
x
|
0.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.63
x
|
-
|
0.64
x
|
0.69
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
146,539
|
143,154
|
142,732
|
141,932
|
140,787
|
-
|
Reference price
2 |
6.400
|
6.250
|
5.480
|
5.950
|
6.790
|
6.790
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
4,718
|
-
|
1,725
|
3,302
|
3,749
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
529.5
|
-
|
1,347
|
455.8
|
525.3
|
Net income
1 |
-7.21
|
266.4
|
-
|
1,064
|
218.9
|
231.6
|
Net margin
|
-
|
5.65%
|
-
|
61.69%
|
6.63%
|
6.18%
|
EPS
2 |
-0.0302
|
1.145
|
-
|
4.970
|
1.038
|
1.130
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2829
|
0.3082
|
0.3047
|
0.3270
|
0.3360
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
1,259
|
-
|
1,345
|
1,312
|
1,062
|
-
|
331.9
|
362.6
|
698.2
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
157.1
|
-
|
153.7
|
129
|
92.98
|
34.02
|
163.4
|
43.55
|
1,106
|
92.27
|
96.34
|
99.41
|
102.7
|
-
|
-
|
Net income
1 |
83.89
|
-
|
70.6
|
50.8
|
26.15
|
2.818
|
97.68
|
-7
|
970.7
|
52.4
|
45.65
|
47.42
|
49.34
|
-
|
-
|
Net margin
|
6.66%
|
-
|
5.25%
|
3.87%
|
2.46%
|
-
|
29.43%
|
-1.93%
|
139.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.3624
|
0.3763
|
0.3160
|
0.2340
|
0.1238
|
0.0135
|
0.4564
|
-0.0345
|
4.531
|
0.2476
|
0.2590
|
0.2590
|
0.2720
|
0.2515
|
0.2720
|
Dividend per Share
2 |
0.0707
|
-
|
0.1440
|
0.0748
|
0.0771
|
0.0759
|
0.0757
|
0.0775
|
0.0762
|
-
|
0.0820
|
0.0820
|
0.0820
|
-
|
-
|
Announcement Date
|
3/21/22
|
5/13/22
|
8/12/22
|
11/11/22
|
3/27/23
|
5/15/23
|
8/14/23
|
11/13/23
|
3/29/24
|
5/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.9%
|
10.4%
|
94.5%
|
11%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.22%
|
0.4%
|
0.5%
|
Assets
1 |
-
|
-
|
-
|
33,006
|
54,718
|
46,321
|
Book Value Per Share
2 |
-
|
9.970
|
-
|
9.320
|
9.890
|
10.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/2/21
|
3/21/22
|
3/27/23
|
3/29/24
|
-
|
-
|
Last Close Price
6.79
CAD Average target price
9.167
CAD Spread / Average Target +35.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.12% | 699M | | +9.86% | 113B | | +11.27% | 104B | | +7.62% | 74.3B | | +27.37% | 30.28B | | +13.23% | 20.36B | | -0.86% | 12.75B | | +8.74% | 11.4B | | +13.63% | 11.06B | | +16.77% | 9.76B |
Other Multiline Insurance & Brokers
|