QUARTIERS PROPERTIES AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.6 SEK | +2.42% |
|
-10.17% | -7.83% |
| Mar. 21 | Quartiers Properties Names Andreas Bonnier as CEO, Effective 1 April 2024 | CI |
| Feb. 22 | Quartiers Properties AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 322.3 | 316.9 | 237.5 | 460.4 | 226.3 | 317.3 |
| Enterprise Value (EV) 1 | 480 | 510.2 | 509.1 | 758.2 | 466 | 570.3 |
| P/E ratio | 24.7 x | 82.5 x | -5.97 x | -7.26 x | -4 x | -7.44 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 32.4 x | 10.9 x | 2.54 x | 8.25 x | 1.45 x | 1.56 x |
| EV / Revenue | 48.2 x | 17.5 x | 5.45 x | 13.6 x | 2.98 x | 2.8 x |
| EV / EBITDA | -54.2 x | -40.6 x | -71.4 x | -58 x | 25.7 x | 13 x |
| EV / FCF | -2.18 x | -5.32 x | -8.67 x | -11 x | 21.3 x | -14.2 x |
| FCF Yield | -45.8% | -18.8% | -11.5% | -9.06% | 4.69% | -7.04% |
| Price to Book | 0.94 x | 0.85 x | 0.71 x | 1.74 x | 0.92 x | 1.32 x |
| Nbr of stocks (in thousands) | 48,463 | 48,463 | 48,463 | 48,463 | 54,785 | 57,697 |
| Reference price 2 | 6.650 | 6.540 | 4.900 | 9.500 | 4.130 | 5.500 |
| Announcement Date | 5/9/18 | 5/8/19 | 6/5/20 | 5/7/21 | 4/8/22 | 5/17/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 9.956 | 29.1 | 93.38 | 55.8 | 156.5 | 203.4 |
| EBITDA 1 | -8.851 | -12.56 | -7.128 | -13.08 | 18.1 | 43.72 |
| EBIT 1 | -10.68 | -14.46 | -18.59 | -27.18 | 6.322 | 32.94 |
| Operating Margin | -107.27% | -49.69% | -19.91% | -48.71% | 4.04% | 16.2% |
| Earnings before Tax (EBT) 1 | 24.05 | 20.96 | -39.59 | -70.49 | -64.03 | -49.84 |
| Net income 1 | 14.28 | 10.16 | -32.78 | -64.22 | -54.5 | -41.92 |
| Net margin | 143.48% | 34.91% | -35.1% | -115.09% | -34.83% | -20.61% |
| EPS 2 | 0.2692 | 0.0793 | -0.8204 | -1.309 | -1.033 | -0.7390 |
| Free Cash Flow 1 | -219.7 | -95.85 | -58.76 | -68.7 | 21.86 | -40.13 |
| FCF margin | -2,207.11% | -329.39% | -62.92% | -123.12% | 13.97% | -19.73% |
| FCF Conversion (EBITDA) | - | - | - | - | 120.78% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/9/18 | 5/8/19 | 6/5/20 | 5/7/21 | 4/8/22 | 5/17/23 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 158 | 193 | 272 | 298 | 240 | 253 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -17.82 x | -15.39 x | -38.11 x | -22.77 x | 13.24 x | 5.787 x |
| Free Cash Flow 1 | -220 | -95.8 | -58.8 | -68.7 | 21.9 | -40.1 |
| ROE (net income / shareholders' equity) | 5.88% | 2.83% | -10.6% | -21.9% | -20.6% | -17.2% |
| ROA (Net income/ Total Assets) | -1.48% | -1.48% | -1.71% | -2.51% | 0.63% | 3.6% |
| Assets 1 | -967.9 | -686.4 | 1,915 | 2,559 | -8,620 | -1,165 |
| Book Value Per Share 2 | 7.100 | 7.700 | 6.930 | 5.440 | 4.500 | 4.170 |
| Cash Flow per Share 2 | 0.1300 | 0.1700 | 0.1400 | 0.3300 | 0.8900 | 0.3300 |
| Capex 1 | 141 | 55.4 | 91.4 | 12.6 | 5.27 | 21.8 |
| Capex / Sales | 1,416% | 190.51% | 97.85% | 22.56% | 3.37% | 10.72% |
| Announcement Date | 5/9/18 | 5/8/19 | 6/5/20 | 5/7/21 | 4/8/22 | 5/17/23 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -7.83% | 55.65M | |
| +11.31% | 9.41B | |
| +5.22% | 4.06B | |
| +2.37% | 3.04B | |
| +21.70% | 2.6B | |
| +45.36% | 1.8B | |
| -5.50% | 1.58B | |
| -52.68% | 1.52B | |
| +64.00% | 1.22B | |
| -24.39% | 832M |
- Stock Market
- Equities
- QUART Stock
- Financials Quartiers Properties AB
