Market Closed -
Nasdaq
04:00:00 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
98.18
USD
|
-0.11%
|
|
-0.51%
|
-12.81%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
9,426
|
20,119
|
13,817
|
10,077
|
11,087
|
9,399
|
-
|
-
|
Enterprise Value (EV)
1 |
10,278
|
20,464
|
14,892
|
11,316
|
11,607
|
10,210
|
10,130
|
10,198
|
P/E ratio
|
29.1
x
|
28.1
x
|
13.8
x
|
101
x
|
-159
x
|
34.3
x
|
19.4
x
|
13.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.91
x
|
5.01
x
|
2.97
x
|
2.82
x
|
2.94
x
|
2.41
x
|
2.22
x
|
2.06
x
|
EV / Revenue
|
3.17
x
|
5.1
x
|
3.21
x
|
3.17
x
|
3.08
x
|
2.62
x
|
2.39
x
|
2.24
x
|
EV / EBITDA
|
9.5
x
|
13.7
x
|
8.45
x
|
11.8
x
|
12.9
x
|
10.5
x
|
8.22
x
|
7.54
x
|
EV / FCF
|
13.2
x
|
18.4
x
|
17.8
x
|
16.5
x
|
16.4
x
|
14.7
x
|
11.8
x
|
9.91
x
|
FCF Yield
|
7.6%
|
5.45%
|
5.61%
|
6.05%
|
6.08%
|
6.78%
|
8.48%
|
10.1%
|
Price to Book
|
2.26
x
|
4.45
x
|
3.12
x
|
2.66
x
|
3.15
x
|
2.51
x
|
2.28
x
|
2.23
x
|
Nbr of stocks (in thousands)
|
115,685
|
113,263
|
108,432
|
99,889
|
96,548
|
95,629
|
-
|
-
|
Reference price
2 |
81.48
|
177.6
|
127.4
|
100.9
|
114.8
|
98.18
|
98.18
|
98.18
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/3/23
|
5/1/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
3,239
|
4,015
|
4,646
|
3,569
|
3,770
|
3,894
|
4,241
|
4,556
|
EBITDA
1 |
1,082
|
1,495
|
1,763
|
960.9
|
902.9
|
974.4
|
1,232
|
1,352
|
EBIT
1 |
860.8
|
1,292
|
1,552
|
754.4
|
709.9
|
689.2
|
886.3
|
1,018
|
Operating Margin
|
26.58%
|
32.17%
|
33.4%
|
21.14%
|
18.83%
|
17.7%
|
20.9%
|
22.34%
|
Earnings before Tax (EBT)
1 |
395.1
|
807.4
|
1,181
|
124.6
|
73.56
|
469.7
|
699.2
|
814.7
|
Net income
1 |
334.3
|
733.6
|
1,033
|
103.2
|
-70.32
|
304.4
|
514.6
|
715.9
|
Net margin
|
10.32%
|
18.27%
|
22.24%
|
2.89%
|
-1.87%
|
7.82%
|
12.13%
|
15.71%
|
EPS
2 |
2.800
|
6.320
|
9.260
|
1.000
|
-0.7200
|
2.865
|
5.056
|
7.294
|
Free Cash Flow
1 |
781.5
|
1,115
|
835.8
|
684.3
|
706
|
692.7
|
858.6
|
1,030
|
FCF margin
|
24.13%
|
27.77%
|
17.99%
|
19.17%
|
18.73%
|
17.79%
|
20.25%
|
22.6%
|
FCF Conversion (EBITDA)
|
72.2%
|
74.58%
|
47.42%
|
71.21%
|
78.19%
|
71.09%
|
69.7%
|
76.14%
|
FCF Conversion (Net income)
|
233.75%
|
151.97%
|
80.88%
|
663.37%
|
-
|
227.56%
|
166.86%
|
143.82%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/3/23
|
5/1/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,114
|
1,166
|
1,035
|
1,158
|
743.3
|
632.7
|
651.2
|
1,103
|
1,074
|
941
|
852
|
1,024
|
1,056
|
965.1
|
942
|
EBITDA
1 |
425.8
|
429.1
|
336.4
|
389.6
|
149.8
|
85.12
|
96.75
|
328.6
|
-
|
193.4
|
138.9
|
270.6
|
301.7
|
220.5
|
191.6
|
EBIT
1 |
372
|
377.2
|
284.4
|
337.7
|
98.55
|
33.83
|
46.72
|
279.4
|
236.5
|
147.2
|
84.11
|
204.8
|
220.6
|
172.5
|
162.4
|
Operating Margin
|
33.4%
|
32.34%
|
27.47%
|
29.16%
|
13.26%
|
5.35%
|
7.17%
|
25.32%
|
22.03%
|
15.65%
|
9.87%
|
20.01%
|
20.89%
|
17.87%
|
17.24%
|
Earnings before Tax (EBT)
1 |
283.2
|
247.5
|
79.54
|
246.9
|
-2.775
|
-199
|
-51.68
|
139.5
|
-43.79
|
29.51
|
25.13
|
157.4
|
162
|
126
|
110.6
|
Net income
1 |
216.3
|
212.3
|
68.88
|
188.6
|
-15.93
|
-138.4
|
-43.58
|
97.46
|
-126.9
|
2.735
|
11.04
|
106.9
|
114.8
|
84.79
|
73.59
|
Net margin
|
19.41%
|
18.2%
|
6.65%
|
16.29%
|
-2.14%
|
-21.88%
|
-6.69%
|
8.83%
|
-11.82%
|
0.29%
|
1.3%
|
10.44%
|
10.87%
|
8.79%
|
7.81%
|
EPS
2 |
1.950
|
1.950
|
0.6500
|
1.820
|
-0.1600
|
-1.390
|
-0.4400
|
0.9900
|
-1.310
|
0.0300
|
-0.0428
|
1.006
|
1.111
|
0.7921
|
0.7404
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/1/23
|
5/3/23
|
8/2/23
|
11/1/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
852
|
345
|
1,075
|
1,239
|
520
|
811
|
731
|
799
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7874
x
|
0.2306
x
|
0.6096
x
|
1.29
x
|
0.5759
x
|
0.8324
x
|
0.5935
x
|
0.5905
x
|
Free Cash Flow
1 |
781
|
1,115
|
836
|
684
|
706
|
693
|
859
|
1,030
|
ROE (net income / shareholders' equity)
|
17.4%
|
25.3%
|
30%
|
14.6%
|
16.4%
|
15.8%
|
21.1%
|
22.5%
|
ROA (Net income/ Total Assets)
|
12.2%
|
16.4%
|
18.7%
|
8.69%
|
9.22%
|
8.61%
|
-
|
-
|
Assets
1 |
2,747
|
4,476
|
5,526
|
1,187
|
-762.9
|
3,536
|
-
|
-
|
Book Value Per Share
2 |
36.00
|
39.90
|
40.80
|
37.90
|
36.50
|
39.20
|
43.00
|
44.00
|
Cash Flow per Share
2 |
7.930
|
11.20
|
9.410
|
8.190
|
8.540
|
8.280
|
9.660
|
12.00
|
Capex
1 |
164
|
187
|
213
|
159
|
127
|
204
|
234
|
254
|
Capex / Sales
|
5.07%
|
4.66%
|
4.6%
|
4.45%
|
3.38%
|
5.25%
|
5.52%
|
5.57%
|
Announcement Date
|
5/7/20
|
5/5/21
|
5/4/22
|
5/3/23
|
5/1/24
|
-
|
-
|
-
|
Last Close Price
98.29
USD Average target price
111
USD Spread / Average Target +12.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.81% | 9.4B | | +130.32% | 2,619B | | +45.87% | 700B | | +26.54% | 652B | | +16.42% | 269B | | +47.33% | 235B | | +17.09% | 181B | | +55.46% | 143B | | +66.27% | 119B | | +17.57% | 115B |
Other Semiconductors
|