PYXUS INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.3 USD | -0.60% |
|
0.00% | +100.00% |
| Jun. 06 | Transcript : Pyxus International, Inc., Q4 2024 Earnings Call, Jun 06, 2024 | |
| Jun. 06 | Pyxus International, Inc. Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 107.5 | 36.25 | 30 | 75 |
| Enterprise Value (EV) 1 | 979.4 | 941.1 | 928.6 | 1,034 |
| P/E ratio | -0.59 x | -0.44 x | -0.76 x | 28.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.08 x | 0.02 x | 0.02 x | 0.04 x |
| EV / Revenue | 0.74 x | 0.57 x | 0.48 x | 0.51 x |
| EV / EBITDA | -47.3 x | 9.65 x | 7.92 x | 6.41 x |
| EV / FCF | -29.1 x | -75.5 x | 21.9 x | -14.4 x |
| FCF Yield | -3.44% | -1.33% | 4.56% | -6.93% |
| Price to Book | 0.43 x | 0.21 x | 0.22 x | 0.53 x |
| Nbr of stocks (in thousands) | 25,000 | 25,000 | 25,000 | 25,000 |
| Reference price 2 | 4.300 | 1.450 | 1.200 | 3.000 |
| Announcement Date | 6/29/21 | 6/14/22 | 6/6/23 | 6/6/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,802 | 1,527 | 1,332 | 1,640 | 1,915 | 2,033 |
| EBITDA 1 | 119.8 | 65.58 | -20.72 | 97.57 | 117.2 | 161.2 |
| EBIT 1 | 82.76 | 29.9 | -49.14 | 80.89 | 98.07 | 142 |
| Operating Margin | 4.59% | 1.96% | -3.69% | 4.93% | 5.12% | 6.99% |
| Earnings before Tax (EBT) 1 | -33.33 | -138.5 | -111.4 | -69.41 | -4.11 | 30.46 |
| Net income 1 | -70.47 | -264.7 | -117.6 | -82.12 | -39.14 | 2.663 |
| Net margin | -3.91% | -17.33% | -8.83% | -5.01% | -2.04% | 0.13% |
| EPS 2 | -7.783 | -28.93 | -7.309 | -3.285 | -1.570 | 0.1065 |
| Free Cash Flow 1 | 0.9539 | -134 | -33.69 | -12.47 | 42.31 | -71.63 |
| FCF margin | 0.05% | -8.77% | -2.53% | -0.76% | 2.21% | -3.52% |
| FCF Conversion (EBITDA) | 0.8% | - | - | - | 36.1% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/14/19 | 8/24/20 | 6/29/21 | 6/14/22 | 6/6/23 | 6/6/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q2 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 8.095 |
| Net margin | - |
| EPS 2 | 0.3200 |
| Dividend per Share | - |
| Announcement Date | 11/14/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1,136 | 1,358 | 872 | 905 | 899 | 959 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 9.477 x | 20.71 x | -42.08 x | 9.274 x | 7.667 x | 5.948 x |
| Free Cash Flow 1 | 0.95 | -134 | -33.7 | -12.5 | 42.3 | -71.6 |
| ROE (net income / shareholders' equity) | -30% | -467% | -141% | -37.7% | -23.7% | 2.21% |
| ROA (Net income/ Total Assets) | 2.7% | 1.03% | -1.86% | 3.12% | 3.74% | 5.48% |
| Assets 1 | -2,606 | -25,653 | 6,326 | -2,630 | -1,048 | 48.62 |
| Book Value Per Share 2 | 20.20 | -8.490 | 9.910 | 7.010 | 5.510 | 5.690 |
| Cash Flow per Share 2 | 21.10 | 18.50 | 3.710 | 7.950 | 5.470 | 3.700 |
| Capex 1 | 47.5 | 61.1 | 24.4 | 14.8 | 16.3 | 21 |
| Capex / Sales | 2.64% | 4% | 1.83% | 0.9% | 0.85% | 1.04% |
| Announcement Date | 6/14/19 | 8/24/20 | 6/29/21 | 6/14/22 | 6/6/23 | 6/6/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +101.21% | 83M | |
| +5.08% | 68.73B | |
| +9.58% | 21.5B | |
| +30.77% | 6.68B | |
| +86.26% | 2.39B | |
| -4.48% | 1.8B | |
| -5.94% | 1.67B | |
| -30.04% | 1.16B | |
| 0.00% | 649M | |
| +20.36% | 558M |
- Stock Market
- Equities
- PYYX Stock
- Financials Pyxus International, Inc.
