Stock SURI PT MAJA AGUNG LATEXINDO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Maja Agung Latexindo Tbk

Equities

SURI

ID1000200207

Medical Equipment, Supplies & Distribution

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
153 IDR -12.07% Intraday chart for PT Maja Agung Latexindo Tbk -41.60% -6.71%
May. 17 PT Maja Agung Latexindo Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 23 PT Maja Agung Latexindo Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,038,838
Enterprise Value (EV) 1 968,920
P/E ratio 140 x
Yield -
Capitalization / Revenue 12.7 x
EV / Revenue 11.9 x
EV / EBITDA 457 x
EV / FCF -6,487,759 x
FCF Yield -0%
Price to Book 3 x
Nbr of stocks (in thousands) 6,334,375
Reference price 2 164.0
Announcement Date 4/23/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 313,373 338,127 93,327 81,718
EBITDA 1 35,296 34,314 2,823 2,120
EBIT 1 33,714 32,239 1,198 744.6
Operating Margin 10.76% 9.53% 1.28% 0.91%
Earnings before Tax (EBT) 1 36,976 34,026 13,212 7,386
Net income 1 28,824 26,427 10,226 5,468
Net margin 9.2% 7.82% 10.96% 6.69%
EPS 2 16.58 15.20 5.882 1.173
Free Cash Flow - -12,912 -1,611 -149,346
FCF margin - -3.82% -1.73% -182.76%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 11/13/23 11/13/23 11/13/23 4/23/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 22,764 31,327 24,264 -
Net Cash position 1 - - - 69,918
Leverage (Debt/EBITDA) 0.6449 x 0.913 x 8.595 x -
Free Cash Flow - -12,912 -1,611 -149,346
ROE (net income / shareholders' equity) - 33% 10.4% 2.43%
ROA (Net income/ Total Assets) - 9.22% 0.37% 0.16%
Assets 1 - 286,577 2,757,136 3,500,873
Book Value Per Share 2 38.40 53.60 59.50 54.70
Cash Flow per Share 2 31.20 0.1400 0.1700 11.00
Capex 1 2,946 18,264 28.3 46,039
Capex / Sales 0.94% 5.4% 0.03% 56.34%
Announcement Date 11/13/23 11/13/23 11/13/23 4/23/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Medical Supplies

1st Jan change Capi.
PT MAJA AGUNG LATEXINDO TBK Stock PT Maja Agung Latexindo Tbk
-6.71% 59.66M
COLOPLAST A/S Stock Coloplast A/S
+6.84% 26.97B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED Stock Shandong Weigao Group Medical Polymer Company Limited
-40.08% 2.67B
WINNER MEDICAL CO., LTD. Stock Winner Medical Co., Ltd.
-19.95% 2.4B
HARTALEGA HOLDINGS Stock Hartalega Holdings
+16.30% 2.28B
INTCO MEDICAL TECHNOLOGY CO., LTD. Stock Intco Medical Technology Co., Ltd.
+7.28% 2.24B
HARBIN FUERJIA TECHNOLOGY CO., LTD. Stock Harbin Fuerjia Technology Co., Ltd.
-13.56% 1.82B
TOP GLOVE CORPORATION BHD. Stock Top Glove Corporation Bhd.
+16.67% 1.79B
GVS S.P.A. Stock GVS S.p.A.
+18.92% 1.26B
NAKANISHI INC. Stock Nakanishi Inc.
-5.27% 1.21B
Medical Supplies
  1. Stock Market
  2. Equities
  3. SURI Stock
  4. Financials PT Maja Agung Latexindo Tbk